HOBERG BORETTSLAG

2321 HAMAR

Finances

Share Ownership

Return on Equity

4,86 %

Current Ratio

20,25

Debt-to-Equity Ratio

2,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 521 000	2 480 000	2 424 000
Net Income	358 000	480 000	−2 127 000	463 000
Total Assets	24 530 000	24 387 000	24 830 000	24 054 000
Total Equity	7 364 000	7 006 000	6 526 000	8 653 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 521 000	2 521 000	2 480 000	2 424 000
Expenditure	1 817 000	1 778 000	4 342 000	1 694 000
Operating Profit	704 000	743 000	−1 861 000	730 000
Financial Income	3 000	2 000	6 000	10 000
Financial Costs	349 000	265 000	272 000	276 000
Financial Balance	−346 000	−263 000	−266 000	−266 000
Earnings Before Tax	358 000	480 000	−2 127 000	463 000
Tax	0	0	0	0
Net Income	358 000	480 000	−2 127 000	463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 444 000	22 396 000	22 400 000	22 405 000
Total Current Assets	2 086 000	1 992 000	2 430 000	1 649 000
Total Assets	24 530 000	24 387 000	24 830 000	24 054 000
Total Retained Equity	7 359 000	7 001 000	6 521 000	8 648 000
Total Equity	7 364 000	7 006 000	6 526 000	8 653 000
Total Long-Term Debt	17 063 000	17 290 000	17 597 000	15 244 000
Total Current Debt	103 000	92 000	708 000	158 000
Total Equity and Debt	24 530 000	24 387 000	24 830 000	24 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 521 000	2 521 000	2 480 000	2 424 000
Revenue	2 521 000	2 521 000	2 480 000	2 424 000
Cost of Goods Sold	0	0	0	0
Salary Costs	108 000	104 000	92 000	97 000
Depreciation	0	5 000	5 000	22 000
Impairment	0	0	0	0
Expenditure	1 817 000	1 778 000	4 342 000	1 694 000
Operating Profit	704 000	743 000	−1 861 000	730 000
Financial Income	3 000	2 000	6 000	10 000
Financial Costs	349 000	265 000	272 000	276 000
Financial Balance	−346 000	−263 000	−266 000	−266 000
Dividends	0	0	0	0
Net Income	358 000	480 000	−2 127 000	463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 396 000	22 396 000	22 396 000	22 396 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	9 000
Total Tangible Assets	22 396 000	22 396 000	22 400 000	22 405 000
Total Fiancial Fixed Assets	48 000	0	0	0
Total Fixed Assets	22 444 000	22 396 000	22 400 000	22 405 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 018 000	1 928 000	2 370 000	1 501 000
Total Current Assets	2 086 000	1 992 000	2 430 000	1 649 000
Total Assets	24 530 000	24 387 000	24 830 000	24 054 000
Total Equity	7 364 000	7 006 000	6 526 000	8 653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	17 063 000	17 290 000	17 597 000	15 244 000
Creditors	42 000	42 000	636 000	156 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	23 000	0
Total Current Debt	103 000	92 000	708 000	158 000
Total Equity and Debt	24 530 000	24 387 000	24 830 000	24 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,86 %	6,85 %	−32,59 %	5,35 %
Debt-to-Equity Ratio	2,32	2,47	2,7	1,76
Operating Profit Margin	27,93 %	29,47 %	−75,04 %	30,12 %
Current Ratio	20,25	21,65	3,43	10,44
Quick Ratio	20,25	21,65	3,43	10,44
Equity Ratio	0,3	0,29	0,26	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %