GULSETJORDET BORETTSLAG

3717 SKIEN

Finances

Share Ownership

Return on Equity

9,15 %

Current Ratio

19,86

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 834 000	1 829 000	1 829 000	1 829 000
Net Income	606 000	443 000	605 000	218 000
Total Assets	12 242 000	11 861 000	11 524 000	11 298 000
Total Equity	6 624 000	6 025 000	5 584 000	4 981 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 834 000	1 829 000	1 829 000	1 829 000
Expenditure	1 204 000	1 082 000	1 114 000	1 148 000
Operating Profit	630 000	486 000	653 000	277 000
Financial Income	56 000	6 000	17 000	38 000
Financial Costs	80 000	49 000	64 000	97 000
Financial Balance	−24 000	−43 000	−47 000	−59 000
Earnings Before Tax	606 000	703 000	667 000	622 000
Tax	0	0	0	0
Net Income	606 000	443 000	605 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 389 000	8 407 000	8 428 000	8 472 000
Total Current Assets	3 853 000	3 454 000	3 096 000	2 826 000
Total Assets	12 242 000	11 861 000	11 524 000	11 298 000
Total Retained Equity	6 624 000	6 025 000	5 584 000	4 981 000
Total Equity	6 624 000	6 025 000	5 584 000	4 981 000
Total Long-Term Debt	5 423 000	5 531 000	5 645 000	5 748 000
Total Current Debt	194 000	305 000	296 000	568 000
Total Equity and Debt	12 242 000	11 861 000	11 524 000	11 298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 834 000	1 829 000	1 829 000	1 829 000
Revenue	1 834 000	1 829 000	1 829 000	1 829 000
Cost of Goods Sold	0	0	0	0
Salary Costs	130 000	127 000	131 000	146 000
Depreciation	20 000	22 000	45 000	46 000
Impairment	0	0	0	0
Expenditure	1 204 000	1 082 000	1 114 000	1 148 000
Operating Profit	630 000	486 000	653 000	277 000
Financial Income	56 000	6 000	17 000	38 000
Financial Costs	80 000	49 000	64 000	97 000
Financial Balance	−24 000	−43 000	−47 000	−59 000
Dividends	0	0	0	0
Net Income	606 000	443 000	605 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 190 000	8 211 000	8 231 000	8 251 000
Machinery and Plant Facilities	0	0	1 000	26 000
Fixtures	0	0	0	0
Total Tangible Assets	8 190 000	8 211 000	8 232 000	8 277 000
Total Fiancial Fixed Assets	199 000	196 000	196 000	194 000
Total Fixed Assets	8 389 000	8 407 000	8 428 000	8 472 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 594 000	3 238 000	2 856 000	2 623 000
Total Current Assets	3 853 000	3 454 000	3 096 000	2 826 000
Total Assets	12 242 000	11 861 000	11 524 000	11 298 000
Total Equity	6 624 000	6 025 000	5 584 000	4 981 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 423 000	5 531 000	5 645 000	5 748 000
Creditors	138 000	257 000	233 000	515 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	56 000	49 000	63 000	53 000
Total Current Debt	194 000	305 000	296 000	568 000
Total Equity and Debt	12 242 000	11 861 000	11 524 000	11 298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,15 %	7,35 %	10,83 %	4,38 %
Debt-to-Equity Ratio	0,82	0,92	1,01	1,15
Operating Profit Margin	34,35 %	26,57 %	35,7 %	15,14 %
Current Ratio	19,86	11,32	10,46	4,98
Quick Ratio	19,86	11,32	10,46	4,98
Equity Ratio	0,54	0,51	0,48	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %