BOLSTAD WAM ANS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

39,73 %

Current Ratio

334

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	385 000	12 000	12 000	12 000
Net Income	350 000	−36 000	−36 000	−18 000
Total Assets	881 000	602 000	567 000	604 000
Total Equity	881 000	531 000	567 000	604 000

Income (NOK)	2022	2021	2020	2019
Revenue	385 000	12 000	12 000	12 000
Expenditure	37 000	49 000	49 000	31 000
Operating Profit	348 000	−37 000	−37 000	−19 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Earnings Before Tax	350 000	−36 000	−36 000	−18 000
Tax	0	0	0	0
Net Income	350 000	−36 000	−36 000	−18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	547 000	593 000	445 000	445 000
Total Current Assets	334 000	8 000	122 000	158 000
Total Assets	881 000	602 000	567 000	604 000
Total Retained Equity	881 000	531 000	567 000	604 000
Total Equity	881 000	531 000	567 000	604 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	71 000	0	0
Total Equity and Debt	881 000	602 000	567 000	604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	385 000	0	12 000	12 000
Other Income	0	12 000	0	0
Revenue	385 000	12 000	12 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	49 000	49 000	31 000
Operating Profit	348 000	−37 000	−37 000	−19 000
Financial Income	2 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	350 000	−36 000	−36 000	−18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	547 000	593 000	445 000	445 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	547 000	593 000	445 000	445 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	547 000	593 000	445 000	445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	334 000	8 000	122 000	158 000
Total Current Assets	334 000	8 000	122 000	158 000
Total Assets	881 000	602 000	567 000	604 000
Total Equity	881 000	531 000	567 000	604 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	71 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	71 000	0	0
Total Equity and Debt	881 000	602 000	567 000	604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,73 %	−6,78 %	−6,35 %	−2,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,39 %	−308,33 %	−308,33 %	−158,33 %
Current Ratio	334	0,11	-	-
Quick Ratio	334	0,11	-	-
Equity Ratio	1	0,88	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %