ATRIUM EIENDOM AS

3018 DRAMMEN

Finances

Share Ownership

Return on Equity

168,19 %

Current Ratio

1,57

Debt-to-Equity Ratio

0,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 124 000	772 000	4 639 000	924 000
Net Income	6 810 000	−290 000	2 725 000	−29 000
Total Assets	12 596 000	3 910 000	4 736 000	4 693 000
Total Equity	4 049 000	3 570 000	3 860 000	1 136 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 124 000	772 000	4 639 000	924 000
Expenditure	399 000	1 150 000	1 031 000	792 000
Operating Profit	8 725 000	−378 000	3 608 000	132 000
Financial Income	5 000	5 000	6 000	5 000
Financial Costs	0	0	120 000	175 000
Financial Balance	5 000	5 000	−114 000	−170 000
Earnings Before Tax	8 730 000	−372 000	3 493 000	−37 000
Tax	1 921 000	−82 000	769 000	−8 000
Net Income	6 810 000	−290 000	2 725 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 998 000	3 828 000	3 830 000	4 636 000
Total Current Assets	10 598 000	81 000	905 000	57 000
Total Assets	12 596 000	3 910 000	4 736 000	4 693 000
Total Retained Equity	1 746 000	1 267 000	1 557 000	−1 168 000
Total Equity	4 049 000	3 570 000	3 860 000	1 136 000
Total Long-Term Debt	1 803 000	258 000	346 000	3 498 000
Total Current Debt	6 743 000	82 000	529 000	60 000
Total Equity and Debt	12 596 000	3 910 000	4 736 000	4 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	612 000	0	0	0
Other Income	8 512 000	772 000	4 639 000	924 000
Revenue	9 124 000	772 000	4 639 000	924 000
Cost of Goods Sold	0	9 000	43 000	0
Salary Costs	225 000	466 000	371 000	389 000
Depreciation	0	10 000	7 000	17 000
Impairment	0	0	0	0
Expenditure	399 000	1 150 000	1 031 000	792 000
Operating Profit	8 725 000	−378 000	3 608 000	132 000
Financial Income	5 000	5 000	6 000	5 000
Financial Costs	0	0	120 000	175 000
Financial Balance	5 000	5 000	−114 000	−170 000
Dividends	0	0	0	0
Net Income	6 810 000	−290 000	2 725 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 998 000	3 811 000	3 811 000	4 617 000
Machinery and Plant Facilities	0	0	10 000	17 000
Fixtures	0	0	0	0
Total Tangible Assets	1 998 000	3 811 000	3 822 000	4 635 000
Total Fiancial Fixed Assets	0	17 000	8 000	2 000
Total Fixed Assets	1 998 000	3 828 000	3 830 000	4 636 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	81 000	901 000	57 000
Total Current Assets	10 598 000	81 000	905 000	57 000
Total Assets	12 596 000	3 910 000	4 736 000	4 693 000
Total Equity	4 049 000	3 570 000	3 860 000	1 136 000
Short-Term Group Debt	6 706 000	0	0	0
Total Long-Term Debt	1 803 000	258 000	346 000	3 498 000
Creditors	5 000	0	0	0
Unpaid Taxes	0	53 000	54 000	27 000
Dividends	0	0	0	0
Other Current Debt	32 000	29 000	12 000	33 000
Total Current Debt	6 743 000	82 000	529 000	60 000
Total Equity and Debt	12 596 000	3 910 000	4 736 000	4 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	168,19 %	−8,12 %	70,6 %	−2,55 %
Debt-to-Equity Ratio	0,45	0,07	0,09	3,08
Operating Profit Margin	95,63 %	−48,96 %	77,78 %	14,29 %
Current Ratio	1,57	0,99	1,71	0,95
Quick Ratio	1,57	0,99	1,71	0,95
Equity Ratio	0,32	0,91	0,82	0,24
Gross Profit Margin	100 %	98,83 %	99,07 %	100 %