BEITVEIT HAVFISKE AS

6087 KVAMSØY

Finances

Return on Equity

41,93 %

Current Ratio

0,55

Debt-to-Equity Ratio

0,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	759 000	472 000	566 000	1 486 000
Net Income	7 971 000	−41 000	−89 000	503 000
Total Assets	33 269 000	24 655 000	24 916 000	24 976 000
Total Equity	19 008 000	11 037 000	11 078 000	11 168 000

Income (NOK)	2022	2021	2020	2019
Revenue	759 000	472 000	566 000	1 486 000
Expenditure	513 000	467 000	480 000	823 000
Operating Profit	246 000	5 000	86 000	662 000
Financial Income	56 000	152 000	2 000	25 000
Financial Costs	−7 660 000	250 000	200 000	41 000
Financial Balance	7 716 000	−98 000	−198 000	−16 000
Earnings Before Tax	7 963 000	−94 000	−112 000	646 000
Tax	−8 000	−53 000	−22 000	143 000
Net Income	7 971 000	−41 000	−89 000	503 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 747 000	24 349 000	24 497 000	24 101 000
Total Current Assets	523 000	307 000	418 000	874 000
Total Assets	33 269 000	24 655 000	24 916 000	24 976 000
Total Retained Equity	18 924 000	10 953 000	10 994 000	11 084 000
Total Equity	19 008 000	11 037 000	11 078 000	11 168 000
Total Long-Term Debt	13 317 000	11 933 000	11 155 000	11 318 000
Total Current Debt	944 000	1 685 000	2 682 000	2 490 000
Total Equity and Debt	33 269 000	24 655 000	24 916 000	24 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	759 000	472 000	566 000	1 486 000
Revenue	759 000	472 000	566 000	1 486 000
Cost of Goods Sold	54 000	19 000	117 000	163 000
Salary Costs	8 000	22 000	18 000	16 000
Depreciation	186 000	148 000	148 000	141 000
Impairment	0	0	0	0
Expenditure	513 000	467 000	480 000	823 000
Operating Profit	246 000	5 000	86 000	662 000
Financial Income	56 000	152 000	2 000	25 000
Financial Costs	−7 660 000	250 000	200 000	41 000
Financial Balance	7 716 000	−98 000	−198 000	−16 000
Dividends	0	0	0	0
Net Income	7 971 000	−41 000	−89 000	503 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 802 000	1 841 000	1 964 000	2 086 000
Machinery and Plant Facilities	353 000	141 000	167 000	192 000
Fixtures	131 000	0	0	0
Total Tangible Assets	2 286 000	1 982 000	2 130 000	2 279 000
Total Fiancial Fixed Assets	30 461 000	22 367 000	22 367 000	21 823 000
Total Fixed Assets	32 747 000	24 349 000	24 497 000	24 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	22 000	272 000	702 000
Total Current Assets	523 000	307 000	418 000	874 000
Total Assets	33 269 000	24 655 000	24 916 000	24 976 000
Total Equity	19 008 000	11 037 000	11 078 000	11 168 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 317 000	11 933 000	11 155 000	11 318 000
Creditors	23 000	16 000	5 000	86 000
Unpaid Taxes	1 000	52 000	73 000	151 000
Dividends	0	0	0	0
Other Current Debt	0	498 000	1 323 000	1 313 000
Total Current Debt	944 000	1 685 000	2 682 000	2 490 000
Total Equity and Debt	33 269 000	24 655 000	24 916 000	24 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,93 %	−0,37 %	−0,8 %	4,5 %
Debt-to-Equity Ratio	0,7	1,08	1,01	1,01
Operating Profit Margin	32,41 %	1,06 %	15,19 %	44,55 %
Current Ratio	0,55	0,18	0,16	0,35
Quick Ratio	0,55	0,18	0,16	0,35
Equity Ratio	0,57	0,45	0,44	0,45
Gross Profit Margin	92,89 %	95,97 %	79,33 %	89,03 %