JENSEN ELEKTRISKE AS

9024 TOMASJORD

Finances

Return on Equity

1,58 %

Current Ratio

2,7

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	28 521 000	46 699 000	64 418 000	75 997 000
Net Income	116 000	228 000	3 304 000	1 810 000
Total Assets	12 399 000	17 816 000	28 859 000	27 731 000
Total Equity	7 337 000	7 221 000	14 917 000	14 613 000

Income (NOK)	2022	2021	2020	2019
Revenue	28 521 000	46 699 000	64 418 000	75 997 000
Expenditure	29 415 000	46 885 000	60 308 000	73 732 000
Operating Profit	−893 000	−185 000	4 111 000	2 265 000
Financial Income	1 061 000	468 000	52 000	114 000
Financial Costs	52 000	55 000	88 000	166 000
Financial Balance	1 009 000	413 000	−36 000	−52 000
Earnings Before Tax	116 000	228 000	4 074 000	2 213 000
Tax	0	0	770 000	403 000
Net Income	116 000	228 000	3 304 000	1 810 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	915 000	925 000	4 965 000	3 860 000
Total Current Assets	11 484 000	16 891 000	23 894 000	23 870 000
Total Assets	12 399 000	17 816 000	28 859 000	27 731 000
Total Retained Equity	7 277 000	7 161 000	14 817 000	14 513 000
Total Equity	7 337 000	7 221 000	14 917 000	14 613 000
Total Long-Term Debt	810 000	4 532 000	1 890 000	2 430 000
Total Current Debt	4 253 000	6 063 000	12 052 000	10 687 000
Total Equity and Debt	12 399 000	17 816 000	28 859 000	27 731 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	28 521 000	46 699 000	64 416 000	75 992 000
Other Income	0	0	2 000	5 000
Revenue	28 521 000	46 699 000	64 418 000	75 997 000
Cost of Goods Sold	11 639 000	21 455 000	30 998 000	40 179 000
Salary Costs	12 866 000	19 401 000	22 720 000	24 742 000
Depreciation	10 000	12 000	96 000	86 000
Impairment	0	0	0	0
Expenditure	29 415 000	46 885 000	60 308 000	73 732 000
Operating Profit	−893 000	−185 000	4 111 000	2 265 000
Financial Income	1 061 000	468 000	52 000	114 000
Financial Costs	52 000	55 000	88 000	166 000
Financial Balance	1 009 000	413 000	−36 000	−52 000
Dividends	0	0	0	0
Net Income	116 000	228 000	3 304 000	1 810 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 468 000	1 552 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	21 000	33 000
Total Tangible Assets	0	10 000	1 489 000	1 585 000
Total Fiancial Fixed Assets	915 000	915 000	3 475 000	2 275 000
Total Fixed Assets	915 000	925 000	4 965 000	3 860 000
Stock	1 026 000	1 026 000	893 000	886 000
Total Investments	0	0	0	0
Cash, Bank	4 628 000	7 490 000	14 858 000	10 660 000
Total Current Assets	11 484 000	16 891 000	23 894 000	23 870 000
Total Assets	12 399 000	17 816 000	28 859 000	27 731 000
Total Equity	7 337 000	7 221 000	14 917 000	14 613 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	810 000	4 532 000	1 890 000	2 430 000
Creditors	1 048 000	2 480 000	4 044 000	3 545 000
Unpaid Taxes	1 735 000	1 138 000	2 150 000	1 741 000
Dividends	0	0	0	0
Other Current Debt	1 469 000	2 445 000	5 088 000	4 998 000
Total Current Debt	4 253 000	6 063 000	12 052 000	10 687 000
Total Equity and Debt	12 399 000	17 816 000	28 859 000	27 731 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,58 %	3,16 %	22,15 %	12,39 %
Debt-to-Equity Ratio	0,11	0,63	0,13	0,17
Operating Profit Margin	−3,13 %	−0,4 %	6,38 %	2,98 %
Current Ratio	2,7	2,79	1,98	2,23
Quick Ratio	3,56	3,35	2,14	2,44
Equity Ratio	0,59	0,41	0,52	0,53
Gross Profit Margin	59,19 %	54,06 %	51,88 %	47,13 %