company

FRAM 1 BORETTSLAG

8517 NARVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

0,27 %

Current Ratio

68

Debt-to-Equity Ratio

0,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	556 000	782 000	469 000	462 000
Net Income	6 000	−76 000	−42 000	9 000
Total Assets	3 376 000	3 228 000	2 865 000	2 908 000
Total Equity	2 192 000	2 186 000	2 263 000	2 304 000

Income (NOK)	2022	2021	2020	2019
Revenue	556 000	782 000	469 000	462 000
Expenditure	539 000	847 000	511 000	453 000
Operating Profit	17 000	−64 000	−42 000	9 000
Financial Income	2 000	0	0	1 000
Financial Costs	13 000	12 000	0	1 000
Financial Balance	−11 000	−12 000	0	0
Earnings Before Tax	6 000	−76 000	−42 000	9 000
Tax	0	0	0	0
Net Income	6 000	−76 000	−42 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 036 000	2 886 000	2 886 000	2 887 000
Total Current Assets	340 000	342 000	−21 000	20 000
Total Assets	3 376 000	3 228 000	2 865 000	2 908 000
Total Retained Equity	2 192 000	2 186 000	2 263 000	2 304 000
Total Equity	2 192 000	2 186 000	2 263 000	2 304 000
Total Long-Term Debt	755 000	765 000	326 000	326 000
Total Current Debt	5 000	2 000	2 000	1 000
Total Equity and Debt	3 376 000	3 228 000	2 865 000	2 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	556 000	782 000	469 000	462 000
Revenue	556 000	782 000	469 000	462 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	32 000	29 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	539 000	847 000	511 000	453 000
Operating Profit	17 000	−64 000	−42 000	9 000
Financial Income	2 000	0	0	1 000
Financial Costs	13 000	12 000	0	1 000
Financial Balance	−11 000	−12 000	0	0
Dividends	0	0	0	0
Net Income	6 000	−76 000	−42 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 601 000	2 601 000	2 601 000	2 601 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 601 000	2 601 000	2 601 000	2 601 000
Total Fiancial Fixed Assets	435 000	285 000	285 000	286 000
Total Fixed Assets	3 036 000	2 886 000	2 886 000	2 887 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	313 000	319 000	−21 000	14 000
Total Current Assets	340 000	342 000	−21 000	20 000
Total Assets	3 376 000	3 228 000	2 865 000	2 908 000
Total Equity	2 192 000	2 186 000	2 263 000	2 304 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	755 000	765 000	326 000	326 000
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	0	1 000	0
Total Current Debt	5 000	2 000	2 000	1 000
Total Equity and Debt	3 376 000	3 228 000	2 865 000	2 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,27 %	−3,48 %	−1,86 %	0,39 %
Debt-to-Equity Ratio	0,34	0,35	0,14	0,14
Operating Profit Margin	3,06 %	−8,18 %	−8,96 %	1,95 %
Current Ratio	68	171	−10,5	20
Quick Ratio	68	171	−10,5	20
Equity Ratio	0,65	0,68	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English