MINNOCH AS

0152 OSLO

Finances

Return on Equity

11,94 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	56 941 000	87 681 000	−76 000	37 506 000
Total Assets	533 789 000	514 608 000	476 927 000	514 443 000
Total Equity	476 789 000	476 848 000	476 927 000	477 003 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	78 000	84 000	85 000	82 000
Operating Profit	−78 000	−84 000	−85 000	−82 000
Financial Income	57 019 000	87 765 000	8 000	37 588 000
Financial Costs	0	0	0	0
Financial Balance	57 019 000	87 765 000	8 000	37 588 000
Earnings Before Tax	56 941 000	87 681 000	−76 000	37 506 000
Tax	0	0	0	0
Net Income	56 941 000	87 681 000	−76 000	37 506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	475 338 000	475 338 000	475 338 000	475 338 000
Total Current Assets	58 451 000	39 270 000	1 588 000	39 105 000
Total Assets	533 789 000	514 608 000	476 927 000	514 443 000
Total Retained Equity	6 389 000	6 448 000	6 527 000	6 603 000
Total Equity	476 789 000	476 848 000	476 927 000	477 003 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	57 000 000	37 760 000	0	37 440 000
Total Equity and Debt	533 789 000	514 608 000	476 927 000	514 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	84 000	85 000	82 000
Operating Profit	−78 000	−84 000	−85 000	−82 000
Financial Income	57 019 000	87 765 000	8 000	37 588 000
Financial Costs	0	0	0	0
Financial Balance	57 019 000	87 765 000	8 000	37 588 000
Dividends	57 000 000	87 760 000	0	37 440 000
Net Income	56 941 000	87 681 000	−76 000	37 506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	475 338 000	475 338 000	475 338 000	475 338 000
Total Fixed Assets	475 338 000	475 338 000	475 338 000	475 338 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 451 000	1 510 000	1 588 000	1 538 000
Total Current Assets	58 451 000	39 270 000	1 588 000	39 105 000
Total Assets	533 789 000	514 608 000	476 927 000	514 443 000
Total Equity	476 789 000	476 848 000	476 927 000	477 003 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	57 000 000	87 760 000	0	37 440 000
Other Current Debt	0	0	0	0
Total Current Debt	57 000 000	37 760 000	0	37 440 000
Total Equity and Debt	533 789 000	514 608 000	476 927 000	514 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,94 %	18,39 %	−0,02 %	7,86 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,03	1,04	-	1,04
Quick Ratio	1,03	1,04	-	1,04
Equity Ratio	0,89	0,93	1	0,93
Gross Profit Margin	-	-	-	-