company

GÅRDANE BORETTSLAG

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

2,22 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	378 000	378 000	378 000	378 000
Net Income	60 000	99 000	187 000	138 000
Total Assets	5 379 000	5 368 000	5 330 000	5 280 000
Total Equity	2 698 000	2 638 000	2 540 000	2 353 000

Income (NOK)	2022	2021	2020	2019
Revenue	378 000	378 000	378 000	378 000
Expenditure	278 000	252 000	157 000	193 000
Operating Profit	100 000	126 000	221 000	185 000
Financial Income	8 000	5 000	5 000	7 000
Financial Costs	47 000	32 000	39 000	53 000
Financial Balance	−39 000	−27 000	−34 000	−46 000
Earnings Before Tax	60 000	99 000	187 000	138 000
Tax	0	0	0	0
Net Income	60 000	99 000	187 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 826 000	4 820 000	4 820 000	4 820 000
Total Current Assets	553 000	548 000	510 000	460 000
Total Assets	5 379 000	5 368 000	5 330 000	5 280 000
Total Retained Equity	2 697 000	2 637 000	2 539 000	2 352 000
Total Equity	2 698 000	2 638 000	2 540 000	2 353 000
Total Long-Term Debt	2 681 000	2 730 000	2 790 000	2 847 000
Total Current Debt	0	0	0	79 000
Total Equity and Debt	5 379 000	5 368 000	5 330 000	5 280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	378 000	378 000	378 000	378 000
Revenue	378 000	378 000	378 000	378 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	3 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	252 000	157 000	193 000
Operating Profit	100 000	126 000	221 000	185 000
Financial Income	8 000	5 000	5 000	7 000
Financial Costs	47 000	32 000	39 000	53 000
Financial Balance	−39 000	−27 000	−34 000	−46 000
Dividends	0	0	0	0
Net Income	60 000	99 000	187 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 820 000	4 820 000	4 820 000	4 820 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 820 000	4 820 000	4 820 000	4 820 000
Total Fiancial Fixed Assets	6 000	0	0	0
Total Fixed Assets	4 826 000	4 820 000	4 820 000	4 820 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	546 000	539 000	505 000	412 000
Total Current Assets	553 000	548 000	510 000	460 000
Total Assets	5 379 000	5 368 000	5 330 000	5 280 000
Total Equity	2 698 000	2 638 000	2 540 000	2 353 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 681 000	2 730 000	2 790 000	2 847 000
Creditors	0	0	0	64 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	3 000
Total Current Debt	0	0	0	79 000
Total Equity and Debt	5 379 000	5 368 000	5 330 000	5 280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,22 %	3,75 %	7,36 %	5,86 %
Debt-to-Equity Ratio	0,99	1,03	1,1	1,21
Operating Profit Margin	26,46 %	33,33 %	58,47 %	48,94 %
Current Ratio	-	-	-	5,82
Quick Ratio	-	-	-	5,82
Equity Ratio	0,5	0,49	0,48	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English