OS LANDHANDEL AS

0278 OSLO

Finances

Share Ownership

Return on Equity

13,93 %

Current Ratio

6,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 405 000	1 357 000	1 334 000	1 310 000
Net Income	1 111 000	1 002 000	937 000	995 000
Total Assets	9 482 000	9 360 000	10 169 000	9 244 000
Total Equity	7 975 000	7 996 000	7 746 000	8 909 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 405 000	1 357 000	1 334 000	1 310 000
Expenditure	161 000	157 000	187 000	164 000
Operating Profit	1 244 000	1 200 000	1 147 000	1 147 000
Financial Income	180 000	85 000	57 000	130 000
Financial Costs	0	0	2 000	0
Financial Balance	180 000	85 000	55 000	130 000
Earnings Before Tax	1 424 000	1 285 000	1 202 000	1 276 000
Tax	313 000	283 000	265 000	281 000
Net Income	1 111 000	1 002 000	937 000	995 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	289 000	338 000	387 000	436 000
Total Current Assets	9 193 000	9 023 000	9 782 000	8 808 000
Total Assets	9 482 000	9 360 000	10 169 000	9 244 000
Total Retained Equity	320 000	341 000	91 000	1 254 000
Total Equity	7 975 000	7 996 000	7 746 000	8 909 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 508 000	1 364 000	2 422 000	335 000
Total Equity and Debt	9 482 000	9 360 000	10 169 000	9 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 405 000	1 357 000	1 334 000	1 310 000
Revenue	1 405 000	1 357 000	1 334 000	1 310 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	161 000	157 000	187 000	164 000
Operating Profit	1 244 000	1 200 000	1 147 000	1 147 000
Financial Income	180 000	85 000	57 000	130 000
Financial Costs	0	0	2 000	0
Financial Balance	180 000	85 000	55 000	130 000
Dividends	0	0	0	0
Net Income	1 111 000	1 002 000	937 000	995 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	71 000	64 000	59 000	53 000
Real Eastate	219 000	273 000	328 000	382 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	219 000	273 000	328 000	382 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	289 000	338 000	387 000	436 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	9 193 000	9 023 000	9 782 000	8 808 000
Total Assets	9 482 000	9 360 000	10 169 000	9 244 000
Total Equity	7 975 000	7 996 000	7 746 000	8 909 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	56 000	53 000	52 000	50 000
Dividends	0	0	0	0
Other Current Debt	1 452 000	1 311 000	2 100 000	0
Total Current Debt	1 508 000	1 364 000	2 422 000	335 000
Total Equity and Debt	9 482 000	9 360 000	10 169 000	9 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,93 %	12,53 %	12,1 %	11,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,54 %	88,43 %	85,98 %	87,56 %
Current Ratio	6,1	6,62	4,04	26,29
Quick Ratio	6,1	6,62	4,04	26,29
Equity Ratio	0,84	0,85	0,76	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %