BLIKKENSLAGERFIRMA OLAF JAHNSEN AS

4626 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

23,77 %

Current Ratio

2,6

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 007 000	6 875 000	6 108 000	5 317 000
Net Income	1 237 000	1 052 000	683 000	663 000
Total Assets	7 280 000	6 823 000	5 507 000	5 675 000
Total Equity	5 205 000	4 968 000	4 616 000	4 933 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 007 000	6 875 000	6 108 000	5 317 000
Expenditure	5 411 000	5 544 000	5 251 000	4 504 000
Operating Profit	1 595 000	1 332 000	856 000	813 000
Financial Income	12 000	16 000	20 000	38 000
Financial Costs	15 000	0	0	0
Financial Balance	−3 000	16 000	20 000	38 000
Earnings Before Tax	1 592 000	1 348 000	876 000	851 000
Tax	354 000	295 000	193 000	187 000
Net Income	1 237 000	1 052 000	683 000	663 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 076 000	2 244 000	1 755 000	1 640 000
Total Current Assets	5 205 000	4 580 000	3 752 000	4 035 000
Total Assets	7 280 000	6 823 000	5 507 000	5 675 000
Total Retained Equity	4 550 000	4 313 000	3 960 000	4 277 000
Total Equity	5 205 000	4 968 000	4 616 000	4 933 000
Total Long-Term Debt	70 000	55 000	36 000	26 000
Total Current Debt	2 004 000	1 801 000	855 000	717 000
Total Equity and Debt	7 280 000	6 823 000	5 507 000	5 675 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 007 000	6 875 000	6 108 000	5 317 000
Other Income	0	0	0	0
Revenue	7 007 000	6 875 000	6 108 000	5 317 000
Cost of Goods Sold	1 858 000	1 981 000	1 753 000	1 222 000
Salary Costs	2 749 000	2 740 000	2 835 000	2 570 000
Depreciation	253 000	231 000	170 000	217 000
Impairment	0	0	0	0
Expenditure	5 411 000	5 544 000	5 251 000	4 504 000
Operating Profit	1 595 000	1 332 000	856 000	813 000
Financial Income	12 000	16 000	20 000	38 000
Financial Costs	15 000	0	0	0
Financial Balance	−3 000	16 000	20 000	38 000
Dividends	0	0	0	0
Net Income	1 237 000	1 052 000	683 000	663 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 015 000	1 008 000	1 022 000	845 000
Machinery and Plant Facilities	296 000	298 000	360 000	323 000
Fixtures	765 000	938 000	373 000	473 000
Total Tangible Assets	2 076 000	2 244 000	1 755 000	1 640 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 076 000	2 244 000	1 755 000	1 640 000
Stock	127 000	77 000	70 000	60 000
Total Investments	0	0	0	0
Cash, Bank	4 246 000	3 416 000	2 938 000	3 371 000
Total Current Assets	5 205 000	4 580 000	3 752 000	4 035 000
Total Assets	7 280 000	6 823 000	5 507 000	5 675 000
Total Equity	5 205 000	4 968 000	4 616 000	4 933 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	70 000	55 000	36 000	26 000
Creditors	84 000	140 000	150 000	60 000
Unpaid Taxes	304 000	431 000	246 000	227 000
Dividends	0	0	0	0
Other Current Debt	1 278 000	953 000	276 000	245 000
Total Current Debt	2 004 000	1 801 000	855 000	717 000
Total Equity and Debt	7 280 000	6 823 000	5 507 000	5 675 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,77 %	21,18 %	14,8 %	13,44 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	22,76 %	19,37 %	14,01 %	15,29 %
Current Ratio	2,6	2,54	4,39	5,63
Quick Ratio	2,77	2,66	4,78	6,14
Equity Ratio	0,71	0,73	0,84	0,87
Gross Profit Margin	73,48 %	71,19 %	71,3 %	77,02 %