BOLI AS

1850 MYSEN

Finances

Share Ownership

Return on Equity

1,42 %

Current Ratio

2 373

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	135 000	78 000	7 152 000	1 118 000
Total Assets	9 492 000	9 355 000	11 277 000	10 122 000
Total Equity	9 488 000	9 353 000	9 274 000	4 122 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	23 000	23 000	28 000
Operating Profit	−25 000	−23 000	−23 000	−28 000
Financial Income	160 000	101 000	7 175 000	1 146 000
Financial Costs	0	0	0	0
Financial Balance	160 000	101 000	7 175 000	1 146 000
Earnings Before Tax	135 000	78 000	7 152 000	1 118 000
Tax	0	0	0	0
Net Income	135 000	78 000	7 152 000	1 118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	8 652 000
Total Current Assets	9 492 000	9 355 000	11 277 000	1 470 000
Total Assets	9 492 000	9 355 000	11 277 000	10 122 000
Total Retained Equity	6 594 000	6 459 000	6 381 000	1 228 000
Total Equity	9 488 000	9 353 000	9 274 000	4 122 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	3 000	2 003 000	6 000 000
Total Equity and Debt	9 492 000	9 355 000	11 277 000	10 122 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	23 000	23 000	28 000
Operating Profit	−25 000	−23 000	−23 000	−28 000
Financial Income	160 000	101 000	7 175 000	1 146 000
Financial Costs	0	0	0	0
Financial Balance	160 000	101 000	7 175 000	1 146 000
Dividends	0	0	2 000 000	6 000 000
Net Income	135 000	78 000	7 152 000	1 118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	8 652 000
Total Fixed Assets	0	0	0	8 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 492 000	9 355 000	11 277 000	1 464 000
Total Current Assets	9 492 000	9 355 000	11 277 000	1 470 000
Total Assets	9 492 000	9 355 000	11 277 000	10 122 000
Total Equity	9 488 000	9 353 000	9 274 000	4 122 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	2 000 000	6 000 000
Other Current Debt	3 000	3 000	3 000	0
Total Current Debt	4 000	3 000	2 003 000	6 000 000
Total Equity and Debt	9 492 000	9 355 000	11 277 000	10 122 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,42 %	0,83 %	77,12 %	27,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2 373	3 118,33	5,63	0,25
Quick Ratio	2 373	3 118,33	5,63	0,25
Equity Ratio	1	1	0,82	0,41
Gross Profit Margin	-	-	-	-