RYDJORD EIENDOM AS

2615 LILLEHAMMER

Finances

Return on Equity

7,83 %

Current Ratio

4,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 344 000	2 339 000	2 243 000	2 146 000
Net Income	630 000	209 000	383 000	423 000
Total Assets	8 968 000	8 604 000	8 730 000	9 207 000
Total Equity	8 042 000	8 073 000	8 054 000	7 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 344 000	2 339 000	2 243 000	2 146 000
Expenditure	1 466 000	1 879 000	1 700 000	1 496 000
Operating Profit	878 000	459 000	542 000	651 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	100 000	1 000	0
Financial Balance	0	−100 000	0	4 000
Earnings Before Tax	878 000	359 000	542 000	654 000
Tax	249 000	150 000	160 000	231 000
Net Income	630 000	209 000	383 000	423 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 145 000	5 226 000	5 447 000	5 293 000
Total Current Assets	3 823 000	3 378 000	3 283 000	3 914 000
Total Assets	8 968 000	8 604 000	8 730 000	9 207 000
Total Retained Equity	6 042 000	6 073 000	6 054 000	5 861 000
Total Equity	8 042 000	8 073 000	8 054 000	7 861 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	925 000	531 000	676 000	1 346 000
Total Equity and Debt	8 968 000	8 604 000	8 730 000	9 207 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	66 000	131 000	72 000	52 000
Other Income	2 278 000	2 207 000	2 170 000	2 094 000
Revenue	2 344 000	2 339 000	2 243 000	2 146 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	425 000	401 000	362 000	315 000
Impairment	0	0	0	0
Expenditure	1 466 000	1 879 000	1 700 000	1 496 000
Operating Profit	878 000	459 000	542 000	651 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	100 000	1 000	0
Financial Balance	0	−100 000	0	4 000
Dividends	450 000	190 000	190 000	160 000
Net Income	630 000	209 000	383 000	423 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 114 000	5 195 000	5 317 000	5 163 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 114 000	5 195 000	5 317 000	5 163 000
Total Fiancial Fixed Assets	31 000	31 000	131 000	131 000
Total Fixed Assets	5 145 000	5 226 000	5 447 000	5 293 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 645 000	3 147 000	3 057 000	3 768 000
Total Current Assets	3 823 000	3 378 000	3 283 000	3 914 000
Total Assets	8 968 000	8 604 000	8 730 000	9 207 000
Total Equity	8 042 000	8 073 000	8 054 000	7 861 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	28 000	182 000	842 000
Unpaid Taxes	48 000	43 000	27 000	0
Dividends	450 000	190 000	190 000	160 000
Other Current Debt	125 000	120 000	117 000	113 000
Total Current Debt	925 000	531 000	676 000	1 346 000
Total Equity and Debt	8 968 000	8 604 000	8 730 000	9 207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,83 %	2,59 %	4,76 %	5,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,46 %	19,62 %	24,16 %	30,34 %
Current Ratio	4,13	6,36	4,86	2,91
Quick Ratio	4,13	6,36	4,86	2,91
Equity Ratio	0,9	0,94	0,92	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %