BYGGVEIEN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

2,97 %

Current Ratio

3,74

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 968 000	6 872 000	6 766 000	7 082 000
Net Income	1 265 000	−3 852 000	2 531 000	687 000
Total Assets	57 208 000	57 248 000	56 109 000	55 367 000
Total Equity	42 628 000	41 364 000	45 216 000	42 685 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 968 000	6 872 000	6 766 000	7 082 000
Expenditure	5 381 000	10 554 000	4 016 000	6 102 000
Operating Profit	1 587 000	−3 682 000	2 749 000	981 000
Financial Income	54 000	14 000	3 000	6 000
Financial Costs	376 000	184 000	221 000	300 000
Financial Balance	−322 000	−170 000	−218 000	−294 000
Earnings Before Tax	1 265 000	−3 852 000	2 531 000	687 000
Tax	0	0	0	0
Net Income	1 265 000	−3 852 000	2 531 000	687 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 175 000	54 091 000	54 091 000	54 091 000
Total Current Assets	3 033 000	3 157 000	2 018 000	1 276 000
Total Assets	57 208 000	57 248 000	56 109 000	55 367 000
Total Retained Equity	42 614 000	41 349 000	45 201 000	42 670 000
Total Equity	42 628 000	41 364 000	45 216 000	42 685 000
Total Long-Term Debt	13 770 000	15 562 000	10 407 000	12 220 000
Total Current Debt	810 000	322 000	486 000	462 000
Total Equity and Debt	57 208 000	57 248 000	56 109 000	55 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 968 000	6 872 000	6 766 000	7 082 000
Revenue	6 968 000	6 872 000	6 766 000	7 082 000
Cost of Goods Sold	0	0	0	0
Salary Costs	293 000	313 000	282 000	404 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 381 000	10 554 000	4 016 000	6 102 000
Operating Profit	1 587 000	−3 682 000	2 749 000	981 000
Financial Income	54 000	14 000	3 000	6 000
Financial Costs	376 000	184 000	221 000	300 000
Financial Balance	−322 000	−170 000	−218 000	−294 000
Dividends	0	0	0	0
Net Income	1 265 000	−3 852 000	2 531 000	687 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	54 091 000	54 091 000	54 091 000	54 091 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	54 091 000	54 091 000	54 091 000	54 091 000
Total Fiancial Fixed Assets	84 000	0	0	0
Total Fixed Assets	54 175 000	54 091 000	54 091 000	54 091 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 826 000	3 000 000	1 825 000	909 000
Total Current Assets	3 033 000	3 157 000	2 018 000	1 276 000
Total Assets	57 208 000	57 248 000	56 109 000	55 367 000
Total Equity	42 628 000	41 364 000	45 216 000	42 685 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 770 000	15 562 000	10 407 000	12 220 000
Creditors	659 000	169 000	295 000	277 000
Unpaid Taxes	0	−2 000	1 000	15 000
Dividends	0	0	0	0
Other Current Debt	3 000	8 000	44 000	20 000
Total Current Debt	810 000	322 000	486 000	462 000
Total Equity and Debt	57 208 000	57 248 000	56 109 000	55 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,97 %	−9,31 %	5,6 %	1,61 %
Debt-to-Equity Ratio	0,32	0,38	0,23	0,29
Operating Profit Margin	22,78 %	−53,58 %	40,63 %	13,85 %
Current Ratio	3,74	9,8	4,15	2,76
Quick Ratio	3,74	9,8	4,15	2,76
Equity Ratio	0,75	0,72	0,81	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %