company

HAVRETUN BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

4,07 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 014 000	2 060 000	1 920 000	1 939 000
Net Income	139 000	236 000	370 000	527 000
Total Assets	5 368 000	5 389 000	5 447 000	5 467 000
Total Equity	3 412 000	3 274 000	3 038 000	2 668 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 014 000	2 060 000	1 920 000	1 939 000
Expenditure	1 877 000	1 817 000	1 533 000	1 383 000
Operating Profit	137 000	243 000	387 000	555 000
Financial Income	2 000	1 000	0	1 000
Financial Costs	1 000	8 000	18 000	30 000
Financial Balance	1 000	−7 000	−18 000	−29 000
Earnings Before Tax	139 000	236 000	370 000	527 000
Tax	0	0	0	0
Net Income	139 000	236 000	370 000	527 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 756 000	4 703 000	4 703 000	4 703 000
Total Current Assets	612 000	686 000	744 000	764 000
Total Assets	5 368 000	5 389 000	5 447 000	5 467 000
Total Retained Equity	3 408 000	3 269 000	3 033 000	2 663 000
Total Equity	3 412 000	3 274 000	3 038 000	2 668 000
Total Long-Term Debt	1 956 000	2 052 000	2 405 000	2 749 000
Total Current Debt	0	63 000	5 000	51 000
Total Equity and Debt	5 368 000	5 389 000	5 447 000	5 467 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 014 000	2 060 000	1 920 000	1 939 000
Revenue	2 014 000	2 060 000	1 920 000	1 939 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	91 000	88 000	91 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 877 000	1 817 000	1 533 000	1 383 000
Operating Profit	137 000	243 000	387 000	555 000
Financial Income	2 000	1 000	0	1 000
Financial Costs	1 000	8 000	18 000	30 000
Financial Balance	1 000	−7 000	−18 000	−29 000
Dividends	0	0	0	0
Net Income	139 000	236 000	370 000	527 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 703 000	4 703 000	4 703 000	4 703 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 703 000	4 703 000	4 703 000	4 703 000
Total Fiancial Fixed Assets	53 000	0	0	0
Total Fixed Assets	4 756 000	4 703 000	4 703 000	4 703 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	574 000	652 000	713 000	668 000
Total Current Assets	612 000	686 000	744 000	764 000
Total Assets	5 368 000	5 389 000	5 447 000	5 467 000
Total Equity	3 412 000	3 274 000	3 038 000	2 668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 956 000	2 052 000	2 405 000	2 749 000
Creditors	0	63 000	5 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	63 000	5 000	51 000
Total Equity and Debt	5 368 000	5 389 000	5 447 000	5 467 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,07 %	7,21 %	12,18 %	19,75 %
Debt-to-Equity Ratio	0,57	0,63	0,79	1,03
Operating Profit Margin	6,8 %	11,8 %	20,16 %	28,62 %
Current Ratio	-	10,89	148,8	14,98
Quick Ratio	-	10,89	148,8	14,98
Equity Ratio	0,64	0,61	0,56	0,49
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English