MEDER JOHNSEN OG FISKERSTRAND ANS

7072 HEIMDAL

Finances

Return on Equity

11,54 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	9 000	17 000	−2 000	7 000
Total Assets	78 000	69 000	51 000	53 000
Total Equity	78 000	69 000	51 000	53 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	2 000	2 000	2 000
Operating Profit	−2 000	−2 000	−2 000	−2 000
Financial Income	11 000	19 000	0	9 000
Financial Costs	0	0	0	0
Financial Balance	11 000	19 000	0	9 000
Earnings Before Tax	9 000	17 000	−2 000	7 000
Tax	0	0	0	0
Net Income	9 000	17 000	−2 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	43 000	43 000	43 000
Total Current Assets	34 000	25 000	8 000	10 000
Total Assets	78 000	69 000	51 000	53 000
Total Retained Equity	78 000	69 000	51 000	53 000
Total Equity	78 000	69 000	51 000	53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	78 000	69 000	51 000	53 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	2 000	2 000	2 000
Operating Profit	−2 000	−2 000	−2 000	−2 000
Financial Income	11 000	19 000	0	9 000
Financial Costs	0	0	0	0
Financial Balance	11 000	19 000	0	9 000
Dividends	0	0	0	0
Net Income	9 000	17 000	−2 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	43 000	43 000	43 000	43 000
Total Fixed Assets	43 000	43 000	43 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	34 000	25 000	8 000	10 000
Total Current Assets	34 000	25 000	8 000	10 000
Total Assets	78 000	69 000	51 000	53 000
Total Equity	78 000	69 000	51 000	53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	78 000	69 000	51 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,54 %	24,64 %	−3,92 %	13,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-