BINDAL GRUVER AS

7980 TERRÅK

Finances

Share Ownership

Return on Equity

−11,6 %

Current Ratio

4,51

Debt-to-Equity Ratio

1,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 126 000	−2 391 000	−674 000	−764 000
Total Assets	22 464 000	22 455 000	24 154 000	24 159 000
Total Equity	9 706 000	10 832 000	13 223 000	13 898 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	571 000	1 868 000	182 000	302 000
Operating Profit	−571 000	−1 868 000	−182 000	−302 000
Financial Income	0	0	0	0
Financial Costs	554 000	523 000	492 000	462 000
Financial Balance	−554 000	−523 000	−492 000	−462 000
Earnings Before Tax	−1 126 000	−2 391 000	−674 000	−764 000
Tax	0	0	0	0
Net Income	−1 126 000	−2 391 000	−674 000	−764 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 774 000	19 774 000	21 474 000	21 474 000
Total Current Assets	2 690 000	2 681 000	2 680 000	2 685 000
Total Assets	22 464 000	22 455 000	24 154 000	24 159 000
Total Retained Equity	2 906 000	4 032 000	6 423 000	7 098 000
Total Equity	9 706 000	10 832 000	13 223 000	13 898 000
Total Long-Term Debt	12 161 000	11 085 000	10 456 000	9 848 000
Total Current Debt	596 000	537 000	475 000	413 000
Total Equity and Debt	22 464 000	22 455 000	24 154 000	24 159 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	1 700 000	0	0
Impairment	0	0	0	0
Expenditure	571 000	1 868 000	182 000	302 000
Operating Profit	−571 000	−1 868 000	−182 000	−302 000
Financial Income	0	0	0	0
Financial Costs	554 000	523 000	492 000	462 000
Financial Balance	−554 000	−523 000	−492 000	−462 000
Dividends	0	0	0	0
Net Income	−1 126 000	−2 391 000	−674 000	−764 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 774 000	19 774 000	21 474 000	21 474 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 774 000	19 774 000	21 474 000	21 474 000
Stock	2 422 000	2 422 000	2 422 000	2 422 000
Total Investments	0	0	0	0
Cash, Bank	10 000	1 000	0	1 000
Total Current Assets	2 690 000	2 681 000	2 680 000	2 685 000
Total Assets	22 464 000	22 455 000	24 154 000	24 159 000
Total Equity	9 706 000	10 832 000	13 223 000	13 898 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 161 000	11 085 000	10 456 000	9 848 000
Creditors	0	438 000	375 000	314 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	596 000	99 000	99 000	99 000
Total Current Debt	596 000	537 000	475 000	413 000
Total Equity and Debt	22 464 000	22 455 000	24 154 000	24 159 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,6 %	−22,07 %	−5,1 %	−5,5 %
Debt-to-Equity Ratio	1,25	1,02	0,79	0,71
Operating Profit Margin	-	-	-	-
Current Ratio	4,51	4,99	5,64	6,5
Quick Ratio	−1,47	−1,42	−1,38	−1,34
Equity Ratio	0,43	0,48	0,55	0,58
Gross Profit Margin	-	-	-	-