company

GAULDAL BORETTSLAG

7290 STØREN

Finances

Share Ownership

Return on Equity

−16,94 %

Current Ratio

57,57

Debt-to-Equity Ratio

0,31

Key figures (NOK)	2022	2021	2020	2019
Revenue	425 000	425 000	425 000	457 000
Net Income	−812 000	215 000	204 000	215 000
Total Assets	6 309 000	6 114 000	5 945 000	5 738 000
Total Equity	4 793 000	4 604 000	4 390 000	4 185 000

Income (NOK)	2022	2021	2020	2019
Revenue	425 000	425 000	425 000	457 000
Expenditure	1 242 000	219 000	229 000	251 000
Operating Profit	−816 000	206 000	196 000	206 000
Financial Income	5 000	9 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	5 000	9 000	9 000	9 000
Earnings Before Tax	−812 000	215 000	204 000	215 000
Tax	0	0	0	0
Net Income	−812 000	215 000	204 000	215 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 503 000	5 503 000	5 503 000	5 503 000
Total Current Assets	806 000	611 000	443 000	236 000
Total Assets	6 309 000	6 114 000	5 945 000	5 738 000
Total Retained Equity	4 791 000	4 603 000	4 388 000	4 184 000
Total Equity	4 793 000	4 604 000	4 390 000	4 185 000
Total Long-Term Debt	1 502 000	1 502 000	1 502 000	1 502 000
Total Current Debt	14 000	7 000	54 000	51 000
Total Equity and Debt	6 309 000	6 114 000	5 945 000	5 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	425 000	425 000	425 000	457 000
Revenue	425 000	425 000	425 000	457 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	2 000	2 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 242 000	219 000	229 000	251 000
Operating Profit	−816 000	206 000	196 000	206 000
Financial Income	5 000	9 000	9 000	9 000
Financial Costs	0	0	0	0
Financial Balance	5 000	9 000	9 000	9 000
Dividends	0	0	0	0
Net Income	−812 000	215 000	204 000	215 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 503 000	5 503 000	5 503 000	5 503 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 503 000	5 503 000	5 503 000	5 503 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 503 000	5 503 000	5 503 000	5 503 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	753 000	581 000	426 000	225 000
Total Current Assets	806 000	611 000	443 000	236 000
Total Assets	6 309 000	6 114 000	5 945 000	5 738 000
Total Equity	4 793 000	4 604 000	4 390 000	4 185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 502 000	1 502 000	1 502 000	1 502 000
Creditors	14 000	7 000	54 000	51 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	7 000	54 000	51 000
Total Equity and Debt	6 309 000	6 114 000	5 945 000	5 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,94 %	4,67 %	4,65 %	5,14 %
Debt-to-Equity Ratio	0,31	0,33	0,34	0,36
Operating Profit Margin	−192 %	48,47 %	46,12 %	45,08 %
Current Ratio	57,57	87,29	8,2	4,63
Quick Ratio	57,57	87,29	8,2	4,63
Equity Ratio	0,76	0,75	0,74	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English