SENIORSENTRENE EIENDOMSUTVIKLING AS

3222 SANDEFJORD

Finances

Share Ownership

Return on Equity

0,65 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	49 000	47 000	47 000	46 000
Net Income	13 000	11 000	18 000	38 000
Total Assets	2 005 000	1 992 000	1 983 000	1 971 000
Total Equity	2 001 000	1 988 000	1 977 000	1 959 000

Income (NOK)	2022	2021	2020	2019
Revenue	49 000	47 000	47 000	46 000
Expenditure	62 000	60 000	57 000	55 000
Operating Profit	−13 000	−13 000	−10 000	−9 000
Financial Income	30 000	28 000	33 000	58 000
Financial Costs	0	0	0	0
Financial Balance	30 000	28 000	33 000	58 000
Earnings Before Tax	17 000	15 000	23 000	49 000
Tax	4 000	3 000	5 000	11 000
Net Income	13 000	11 000	18 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 770 000	1 792 000	1 812 000	1 826 000
Total Current Assets	236 000	200 000	171 000	145 000
Total Assets	2 005 000	1 992 000	1 983 000	1 971 000
Total Retained Equity	24 000	11 000	0	−18 000
Total Equity	2 001 000	1 988 000	1 977 000	1 959 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	3 000	6 000	12 000
Total Equity and Debt	2 005 000	1 992 000	1 983 000	1 971 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	49 000	47 000	47 000	46 000
Revenue	49 000	47 000	47 000	46 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	60 000	57 000	55 000
Operating Profit	−13 000	−13 000	−10 000	−9 000
Financial Income	30 000	28 000	33 000	58 000
Financial Costs	0	0	0	0
Financial Balance	30 000	28 000	33 000	58 000
Dividends	0	0	0	0
Net Income	13 000	11 000	18 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 770 000	1 792 000	1 812 000	1 826 000
Total Fixed Assets	1 770 000	1 792 000	1 812 000	1 826 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	236 000	200 000	171 000	145 000
Total Current Assets	236 000	200 000	171 000	145 000
Total Assets	2 005 000	1 992 000	1 983 000	1 971 000
Total Equity	2 001 000	1 988 000	1 977 000	1 959 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	3 000	6 000	12 000
Total Equity and Debt	2 005 000	1 992 000	1 983 000	1 971 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,65 %	0,55 %	0,91 %	1,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−26,53 %	−27,66 %	−21,28 %	−19,57 %
Current Ratio	59	66,67	28,5	12,08
Quick Ratio	59	66,67	28,5	12,08
Equity Ratio	1	1	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %