AMT ENTREPRENØR AS

3650 TINN AUSTBYGD

Finances

Share Ownership

Return on Equity

17,33 %

Current Ratio

683,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	3 500 000	500 000	510 000
Net Income	780 000	2 730 000	389 000	230 000
Total Assets	4 504 000	3 724 000	2 801 000	2 912 000
Total Equity	4 500 000	3 720 000	990 000	601 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	3 500 000	500 000	510 000
Expenditure	0	0	0	118 000
Operating Profit	1 000 000	3 500 000	500 000	392 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	98 000
Financial Balance	0	0	−1 000	−98 000
Earnings Before Tax	1 000 000	3 500 000	499 000	295 000
Tax	220 000	770 000	110 000	65 000
Net Income	780 000	2 730 000	389 000	230 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 770 000	1 990 000	2 760 000	2 870 000
Total Current Assets	2 734 000	1 734 000	41 000	42 000
Total Assets	4 504 000	3 724 000	2 801 000	2 912 000
Total Retained Equity	−3 302 000	−4 082 000	−6 812 000	−7 201 000
Total Equity	4 500 000	3 720 000	990 000	601 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	4 000	1 811 000	2 311 000
Total Equity and Debt	4 504 000	3 724 000	2 801 000	2 912 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000 000	3 500 000	500 000	510 000
Revenue	1 000 000	3 500 000	500 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	118 000
Operating Profit	1 000 000	3 500 000	500 000	392 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	98 000
Financial Balance	0	0	−1 000	−98 000
Dividends	0	0	0	0
Net Income	780 000	2 730 000	389 000	230 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 770 000	1 990 000	2 760 000	2 870 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 770 000	1 990 000	2 760 000	2 870 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	2 734 000	1 734 000	41 000	42 000
Total Assets	4 504 000	3 724 000	2 801 000	2 912 000
Total Equity	4 500 000	3 720 000	990 000	601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	1 811 000	2 311 000
Total Current Debt	4 000	4 000	1 811 000	2 311 000
Total Equity and Debt	4 504 000	3 724 000	2 801 000	2 912 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,33 %	73,39 %	39,29 %	38,27 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	100 %	100 %	76,86 %
Current Ratio	683,5	433,5	0,02	0,02
Quick Ratio	683,5	433,5	0,02	0,02
Equity Ratio	1	1	0,35	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %