SVINGEN BORETTSLAG

8514 NARVIK

Finances

Share Ownership

Return on Equity

15,16 %

Current Ratio

2,75

Debt-to-Equity Ratio

2,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 205 000	1 203 000	1 094 000	1 043 000
Net Income	198 000	144 000	26 000	69 000
Total Assets	4 956 000	4 864 000	4 663 000	4 691 000
Total Equity	1 306 000	1 108 000	964 000	937 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 205 000	1 203 000	1 094 000	1 043 000
Expenditure	941 000	1 011 000	1 015 000	906 000
Operating Profit	264 000	192 000	80 000	137 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	68 000	48 000	54 000	71 000
Financial Balance	−66 000	−48 000	−53 000	−68 000
Earnings Before Tax	198 000	144 000	26 000	69 000
Tax	0	0	0	0
Net Income	198 000	144 000	26 000	69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 846 000	4 756 000	4 570 000	4 520 000
Total Current Assets	110 000	108 000	93 000	171 000
Total Assets	4 956 000	4 864 000	4 663 000	4 691 000
Total Retained Equity	1 306 000	1 108 000	964 000	937 000
Total Equity	1 306 000	1 108 000	964 000	937 000
Total Long-Term Debt	2 865 000	2 986 000	3 112 000	3 234 000
Total Current Debt	40 000	25 000	28 000	10 000
Total Equity and Debt	4 956 000	4 864 000	4 663 000	4 691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 205 000	1 203 000	1 094 000	1 043 000
Revenue	1 205 000	1 203 000	1 094 000	1 043 000
Cost of Goods Sold	0	0	0	0
Salary Costs	58 000	63 000	66 000	79 000
Depreciation	2 000	0	0	0
Impairment	0	0	0	0
Expenditure	941 000	1 011 000	1 015 000	906 000
Operating Profit	264 000	192 000	80 000	137 000
Financial Income	2 000	0	1 000	3 000
Financial Costs	68 000	48 000	54 000	71 000
Financial Balance	−66 000	−48 000	−53 000	−68 000
Dividends	0	0	0	0
Net Income	198 000	144 000	26 000	69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 070 000	4 011 000	4 011 000	4 011 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	0	0
Total Tangible Assets	4 101 000	4 011 000	4 011 000	4 011 000
Total Fiancial Fixed Assets	745 000	745 000	559 000	509 000
Total Fixed Assets	4 846 000	4 756 000	4 570 000	4 520 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	64 000	51 000	125 000
Total Current Assets	110 000	108 000	93 000	171 000
Total Assets	4 956 000	4 864 000	4 663 000	4 691 000
Total Equity	1 306 000	1 108 000	964 000	937 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 865 000	2 986 000	3 112 000	3 234 000
Creditors	12 000	9 000	20 000	6 000
Unpaid Taxes	24 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	17 000	8 000	4 000
Total Current Debt	40 000	25 000	28 000	10 000
Total Equity and Debt	4 956 000	4 864 000	4 663 000	4 691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,16 %	13 %	2,7 %	7,36 %
Debt-to-Equity Ratio	2,19	2,69	3,23	3,45
Operating Profit Margin	21,91 %	15,96 %	7,31 %	13,14 %
Current Ratio	2,75	4,32	3,32	17,1
Quick Ratio	2,75	4,32	3,32	17,1
Equity Ratio	0,26	0,23	0,21	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %