ADVOKATFIRMAET THALLAUG ANS

2615 LILLEHAMMER

Finances

Return on Equity

67,08 %

Current Ratio

5,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 003 000	44 611 000	40 660 000	38 912 000
Net Income	19 549 000	22 783 000	21 638 000	13 957 000
Total Assets	36 277 000	32 651 000	31 999 000	31 409 000
Total Equity	29 142 000	27 918 000	27 845 000	26 374 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 003 000	44 611 000	40 660 000	38 912 000
Expenditure	26 506 000	21 878 000	19 082 000	25 036 000
Operating Profit	19 498 000	22 733 000	21 578 000	13 876 000
Financial Income	52 000	49 000	60 000	81 000
Financial Costs	0	0	0	0
Financial Balance	52 000	49 000	60 000	81 000
Earnings Before Tax	19 549 000	22 783 000	21 638 000	13 957 000
Tax	0	0	0	0
Net Income	19 549 000	22 783 000	21 638 000	13 957 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	547 000	685 000	702 000	813 000
Total Current Assets	35 729 000	31 966 000	31 298 000	30 595 000
Total Assets	36 277 000	32 651 000	31 999 000	31 409 000
Total Retained Equity	29 142 000	27 918 000	27 845 000	26 374 000
Total Equity	29 142 000	27 918 000	27 845 000	26 374 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 134 000	4 733 000	4 154 000	5 035 000
Total Equity and Debt	36 277 000	32 651 000	31 999 000	31 409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 003 000	44 611 000	40 660 000	38 912 000
Other Income	0	0	0	0
Revenue	46 003 000	44 611 000	40 660 000	38 912 000
Cost of Goods Sold	275 000	151 000	412 000	181 000
Salary Costs	18 335 000	14 582 000	12 644 000	18 506 000
Depreciation	244 000	279 000	353 000	337 000
Impairment	0	0	0	0
Expenditure	26 506 000	21 878 000	19 082 000	25 036 000
Operating Profit	19 498 000	22 733 000	21 578 000	13 876 000
Financial Income	52 000	49 000	60 000	81 000
Financial Costs	0	0	0	0
Financial Balance	52 000	49 000	60 000	81 000
Dividends	0	0	0	0
Net Income	19 549 000	22 783 000	21 638 000	13 957 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	541 000	679 000	696 000	807 000
Total Tangible Assets	541 000	679 000	696 000	807 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	547 000	685 000	702 000	813 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 917 000	9 709 000	12 570 000	13 966 000
Total Current Assets	35 729 000	31 966 000	31 298 000	30 595 000
Total Assets	36 277 000	32 651 000	31 999 000	31 409 000
Total Equity	29 142 000	27 918 000	27 845 000	26 374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	723 000	380 000	181 000	631 000
Unpaid Taxes	4 655 000	3 616 000	3 165 000	3 599 000
Dividends	0	0	0	0
Other Current Debt	1 756 000	737 000	809 000	805 000
Total Current Debt	7 134 000	4 733 000	4 154 000	5 035 000
Total Equity and Debt	36 277 000	32 651 000	31 999 000	31 409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	67,08 %	81,61 %	77,71 %	52,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,38 %	50,96 %	53,07 %	35,66 %
Current Ratio	5,01	6,75	7,53	6,08
Quick Ratio	5,01	6,75	7,53	6,08
Equity Ratio	0,8	0,86	0,87	0,84
Gross Profit Margin	99,4 %	99,66 %	98,99 %	99,53 %