company

MAGNEFARET BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

13,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	805 000	777 000	802 000	808 000
Net Income	226 000	131 000	152 000	242 000
Total Assets	2 319 000	2 137 000	2 198 000	2 032 000
Total Equity	1 707 000	1 482 000	1 351 000	1 198 000

Income (NOK)	2022	2021	2020	2019
Revenue	805 000	777 000	802 000	808 000
Expenditure	579 000	644 000	646 000	558 000
Operating Profit	226 000	133 000	156 000	250 000
Financial Income	18 000	12 000	13 000	13 000
Financial Costs	18 000	13 000	16 000	21 000
Financial Balance	0	−1 000	−3 000	−8 000
Earnings Before Tax	226 000	131 000	152 000	242 000
Tax	0	0	0	0
Net Income	226 000	131 000	152 000	242 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 309 000	1 292 000	1 292 000	1 292 000
Total Current Assets	1 010 000	845 000	906 000	740 000
Total Assets	2 319 000	2 137 000	2 198 000	2 032 000
Total Retained Equity	1 706 000	1 480 000	1 349 000	1 197 000
Total Equity	1 707 000	1 482 000	1 351 000	1 198 000
Total Long-Term Debt	611 000	646 000	698 000	748 000
Total Current Debt	0	10 000	150 000	85 000
Total Equity and Debt	2 319 000	2 137 000	2 198 000	2 032 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	805 000	777 000	802 000	808 000
Revenue	805 000	777 000	802 000	808 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	48 000	58 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	579 000	644 000	646 000	558 000
Operating Profit	226 000	133 000	156 000	250 000
Financial Income	18 000	12 000	13 000	13 000
Financial Costs	18 000	13 000	16 000	21 000
Financial Balance	0	−1 000	−3 000	−8 000
Dividends	0	0	0	0
Net Income	226 000	131 000	152 000	242 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 292 000	1 292 000	1 292 000	1 292 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 292 000	1 292 000	1 292 000	1 292 000
Total Fiancial Fixed Assets	17 000	0	0	0
Total Fixed Assets	1 309 000	1 292 000	1 292 000	1 292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	985 000	815 000	886 000	640 000
Total Current Assets	1 010 000	845 000	906 000	740 000
Total Assets	2 319 000	2 137 000	2 198 000	2 032 000
Total Equity	1 707 000	1 482 000	1 351 000	1 198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	611 000	646 000	698 000	748 000
Creditors	0	10 000	148 000	84 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	0	10 000	150 000	85 000
Total Equity and Debt	2 319 000	2 137 000	2 198 000	2 032 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,24 %	8,84 %	11,25 %	20,2 %
Debt-to-Equity Ratio	0,36	0,44	0,52	0,62
Operating Profit Margin	28,07 %	17,12 %	19,45 %	30,94 %
Current Ratio	-	84,5	6,04	8,71
Quick Ratio	-	84,5	6,04	8,71
Equity Ratio	0,74	0,69	0,61	0,59
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English