SPENNING EIENDOM AS

8517 NARVIK

Finances

Share Ownership

Return on Equity

−0,84 %

Current Ratio

22,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Net Income	−10 000	−5 000	−1 000	3 000
Total Assets	1 222 000	1 227 000	1 214 000	1 421 000
Total Equity	1 193 000	1 203 000	1 208 000	1 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	120 000
Expenditure	133 000	126 000	122 000	113 000
Operating Profit	−13 000	−6 000	−2 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	4 000
Financial Balance	0	−1 000	0	−4 000
Earnings Before Tax	−13 000	−7 000	−1 000	3 000
Tax	−3 000	−1 000	0	1 000
Net Income	−10 000	−5 000	−1 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	560 000	592 000	626 000	659 000
Total Current Assets	662 000	635 000	588 000	762 000
Total Assets	1 222 000	1 227 000	1 214 000	1 421 000
Total Retained Equity	582 000	592 000	597 000	598 000
Total Equity	1 193 000	1 203 000	1 208 000	1 209 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	30 000	24 000	6 000	212 000
Total Equity and Debt	1 222 000	1 227 000	1 214 000	1 421 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	120 000	120 000
Revenue	120 000	120 000	120 000	120 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	35 000	35 000	35 000	35 000
Impairment	0	0	0	0
Expenditure	133 000	126 000	122 000	113 000
Operating Profit	−13 000	−6 000	−2 000	7 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	4 000
Financial Balance	0	−1 000	0	−4 000
Dividends	0	0	0	0
Net Income	−10 000	−5 000	−1 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 000	23 000	21 000	20 000
Real Eastate	534 000	569 000	604 000	639 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	534 000	569 000	604 000	639 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	560 000	592 000	626 000	659 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	206 000	73 000	84 000	22 000
Total Current Assets	662 000	635 000	588 000	762 000
Total Assets	1 222 000	1 227 000	1 214 000	1 421 000
Total Equity	1 193 000	1 203 000	1 208 000	1 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	20 000	1 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	192 000
Total Current Debt	30 000	24 000	6 000	212 000
Total Equity and Debt	1 222 000	1 227 000	1 214 000	1 421 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,84 %	−0,42 %	−0,08 %	0,25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−10,83 %	−5 %	−1,67 %	5,83 %
Current Ratio	22,07	26,46	98	3,59
Quick Ratio	22,07	26,46	98	3,59
Equity Ratio	0,98	0,98	1	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %