LUNDEN BORETTSLAG

5059 BERGEN

Finances

Share Ownership

Return on Equity

7,29 %

Current Ratio

Debt-to-Equity Ratio

1,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 431 000	1 358 000	1 358 000	1 318 000
Net Income	556 000	−55 000	616 000	284 000
Total Assets	15 661 000	15 515 000	16 013 000	15 916 000
Total Equity	7 632 000	7 076 000	7 131 000	6 515 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 431 000	1 358 000	1 358 000	1 318 000
Expenditure	798 000	1 352 000	661 000	933 000
Operating Profit	633 000	6 000	696 000	384 000
Financial Income	6 000	2 000	5 000	9 000
Financial Costs	83 000	63 000	85 000	109 000
Financial Balance	−77 000	−61 000	−80 000	−100 000
Earnings Before Tax	556 000	−55 000	616 000	284 000
Tax	0	0	0	0
Net Income	556 000	−55 000	616 000	284 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 002 000	14 980 000	14 979 000	14 977 000
Total Current Assets	660 000	536 000	1 035 000	940 000
Total Assets	15 661 000	15 515 000	16 013 000	15 916 000
Total Retained Equity	7 630 000	7 074 000	7 129 000	6 513 000
Total Equity	7 632 000	7 076 000	7 131 000	6 515 000
Total Long-Term Debt	8 018 000	8 431 000	8 864 000	9 280 000
Total Current Debt	11 000	9 000	19 000	121 000
Total Equity and Debt	15 661 000	15 515 000	16 013 000	15 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 431 000	1 358 000	1 358 000	1 318 000
Revenue	1 431 000	1 358 000	1 358 000	1 318 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	38 000	36 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	798 000	1 352 000	661 000	933 000
Operating Profit	633 000	6 000	696 000	384 000
Financial Income	6 000	2 000	5 000	9 000
Financial Costs	83 000	63 000	85 000	109 000
Financial Balance	−77 000	−61 000	−80 000	−100 000
Dividends	0	0	0	0
Net Income	556 000	−55 000	616 000	284 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 711 000	14 711 000	14 711 000	14 711 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 711 000	14 711 000	14 711 000	14 711 000
Total Fiancial Fixed Assets	291 000	269 000	267 000	266 000
Total Fixed Assets	15 002 000	14 980 000	14 979 000	14 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	629 000	533 000	1 023 000	870 000
Total Current Assets	660 000	536 000	1 035 000	940 000
Total Assets	15 661 000	15 515 000	16 013 000	15 916 000
Total Equity	7 632 000	7 076 000	7 131 000	6 515 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 018 000	8 431 000	8 864 000	9 280 000
Creditors	11 000	4 000	15 000	121 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	5 000	4 000	0
Total Current Debt	11 000	9 000	19 000	121 000
Total Equity and Debt	15 661 000	15 515 000	16 013 000	15 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,29 %	−0,78 %	8,64 %	4,36 %
Debt-to-Equity Ratio	1,05	1,19	1,24	1,42
Operating Profit Margin	44,23 %	0,44 %	51,25 %	29,14 %
Current Ratio	60	59,56	54,47	7,77
Quick Ratio	60	59,56	54,47	7,77
Equity Ratio	0,49	0,46	0,45	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %