EMA AS

0255 OSLO

Finances

Return on Equity

8,22 %

Current Ratio

60,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 073 000	6 653 000	761 000	1 564 000
Net Income	13 865 000	71 920 000	75 000	944 000
Total Assets	171 586 000	157 925 000	85 645 000	67 192 000
Total Equity	168 740 000	154 875 000	82 955 000	63 299 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 073 000	6 653 000	761 000	1 564 000
Expenditure	1 360 000	1 069 000	696 000	564 000
Operating Profit	13 714 000	5 584 000	64 000	1 000 000
Financial Income	206 000	66 359 000	37 000	20 000
Financial Costs	55 000	23 000	26 000	76 000
Financial Balance	151 000	66 336 000	11 000	−56 000
Earnings Before Tax	13 865 000	71 920 000	75 000	944 000
Tax	0	0	0	0
Net Income	13 865 000	71 920 000	75 000	944 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	19 580 000	0
Total Current Assets	171 586 000	157 925 000	66 065 000	67 192 000
Total Assets	171 586 000	157 925 000	85 645 000	67 192 000
Total Retained Equity	135 519 000	121 654 000	49 734 000	49 658 000
Total Equity	168 740 000	154 875 000	82 955 000	63 299 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 846 000	3 050 000	2 690 000	3 893 000
Total Equity and Debt	171 586 000	157 925 000	85 645 000	67 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 073 000	6 653 000	761 000	1 564 000
Revenue	15 073 000	6 653 000	761 000	1 564 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 360 000	1 069 000	696 000	564 000
Operating Profit	13 714 000	5 584 000	64 000	1 000 000
Financial Income	206 000	66 359 000	37 000	20 000
Financial Costs	55 000	23 000	26 000	76 000
Financial Balance	151 000	66 336 000	11 000	−56 000
Dividends	0	0	0	0
Net Income	13 865 000	71 920 000	75 000	944 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	19 580 000	0
Total Fixed Assets	0	0	19 580 000	0
Stock	0	0	0	0
Total Investments	168 254 000	146 441 000	61 497 000	63 802 000
Cash, Bank	3 332 000	11 485 000	4 568 000	3 390 000
Total Current Assets	171 586 000	157 925 000	66 065 000	67 192 000
Total Assets	171 586 000	157 925 000	85 645 000	67 192 000
Total Equity	168 740 000	154 875 000	82 955 000	63 299 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	16 000	0	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 835 000	3 034 000	2 690 000	3 886 000
Total Current Debt	2 846 000	3 050 000	2 690 000	3 893 000
Total Equity and Debt	171 586 000	157 925 000	85 645 000	67 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,22 %	46,44 %	0,09 %	1,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	90,98 %	83,93 %	8,41 %	63,94 %
Current Ratio	60,29	51,78	24,56	17,26
Quick Ratio	60,29	51,78	24,56	17,26
Equity Ratio	0,98	0,98	0,97	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %