WANI FOTOSATS AS

1364 FORNEBU

Finances

Return on Equity

−34,91 %

Current Ratio

N/A

Debt-to-Equity Ratio

8,69

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−96 000	184 000	23 000	13 000
Total Assets	2 665 000	2 691 000	1 232 000	1 221 000
Total Equity	275 000	371 000	186 000	163 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	5 000	4 000
Operating Profit	−4 000	−4 000	−5 000	−4 000
Financial Income	169 000	217 000	42 000	83 000
Financial Costs	260 000	29 000	14 000	66 000
Financial Balance	−91 000	188 000	28 000	17 000
Earnings Before Tax	−96 000	184 000	23 000	13 000
Tax	0	0	0	0
Net Income	−96 000	184 000	23 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 459 000	1 550 000	752 000	762 000
Total Current Assets	1 206 000	1 141 000	480 000	459 000
Total Assets	2 665 000	2 691 000	1 232 000	1 221 000
Total Retained Equity	175 000	271 000	86 000	63 000
Total Equity	275 000	371 000	186 000	163 000
Total Long-Term Debt	2 391 000	2 321 000	1 046 000	1 058 000
Total Current Debt	0	0	0	0
Total Equity and Debt	2 665 000	2 691 000	1 232 000	1 221 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	5 000	4 000
Operating Profit	−4 000	−4 000	−5 000	−4 000
Financial Income	169 000	217 000	42 000	83 000
Financial Costs	260 000	29 000	14 000	66 000
Financial Balance	−91 000	188 000	28 000	17 000
Dividends	0	0	0	0
Net Income	−96 000	184 000	23 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 459 000	1 550 000	752 000	762 000
Total Fixed Assets	1 459 000	1 550 000	752 000	762 000
Stock	0	0	0	0
Total Investments	959 000	958 000	218 000	431 000
Cash, Bank	247 000	183 000	262 000	28 000
Total Current Assets	1 206 000	1 141 000	480 000	459 000
Total Assets	2 665 000	2 691 000	1 232 000	1 221 000
Total Equity	275 000	371 000	186 000	163 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 391 000	2 321 000	1 046 000	1 058 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 665 000	2 691 000	1 232 000	1 221 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,91 %	49,6 %	12,37 %	7,98 %
Debt-to-Equity Ratio	8,69	6,26	5,62	6,49
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,1	0,14	0,15	0,13
Gross Profit Margin	-	-	-	-