PROSPECTOR AS

0376 OSLO

Finances

Return on Equity

−2,29 %

Current Ratio

105,5

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−67 000	103 000	82 000	−112 000
Total Assets	3 018 000	4 094 000	7 526 000	7 601 000
Total Equity	2 925 000	3 393 000	7 100 000	7 018 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	86 000	97 000	253 000	526 000
Operating Profit	−86 000	−97 000	−254 000	−525 000
Financial Income	0	0	359 000	382 000
Financial Costs	0	0	0	0
Financial Balance	0	0	359 000	382 000
Earnings Before Tax	−86 000	−97 000	105 000	−143 000
Tax	−19 000	−200 000	23 000	−31 000
Net Income	−67 000	103 000	82 000	−112 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 963 000	1 963 000	1 977 000	1 981 000
Total Current Assets	1 055 000	2 131 000	5 549 000	5 620 000
Total Assets	3 018 000	4 094 000	7 526 000	7 601 000
Total Retained Equity	2 625 000	3 093 000	6 800 000	6 718 000
Total Equity	2 925 000	3 393 000	7 100 000	7 018 000
Total Long-Term Debt	82 000	101 000	301 000	376 000
Total Current Debt	10 000	600 000	126 000	207 000
Total Equity and Debt	3 018 000	4 094 000	7 526 000	7 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−191 000	191 000
Depreciation	0	0	0	2 000
Impairment	0	15 000	4 000	0
Expenditure	86 000	97 000	253 000	526 000
Operating Profit	−86 000	−97 000	−254 000	−525 000
Financial Income	0	0	359 000	382 000
Financial Costs	0	0	0	0
Financial Balance	0	0	359 000	382 000
Dividends	400 000	3 000 000	0	600 000
Net Income	−67 000	103 000	82 000	−112 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	449 000	449 000	449 000	449 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	15 000	18 000
Total Tangible Assets	449 000	449 000	464 000	468 000
Total Fiancial Fixed Assets	1 513 000	1 513 000	1 513 000	1 513 000
Total Fixed Assets	1 963 000	1 963 000	1 977 000	1 981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	912 000	1 648 000	3 904 000	3 971 000
Total Current Assets	1 055 000	2 131 000	5 549 000	5 620 000
Total Assets	3 018 000	4 094 000	7 526 000	7 601 000
Total Equity	2 925 000	3 393 000	7 100 000	7 018 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	101 000	301 000	376 000
Creditors	10 000	0	27 000	0
Unpaid Taxes	0	0	0	41 000
Dividends	400 000	3 000 000	0	600 000
Other Current Debt	0	0	0	150 000
Total Current Debt	10 000	600 000	126 000	207 000
Total Equity and Debt	3 018 000	4 094 000	7 526 000	7 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,29 %	3,04 %	1,15 %	−1,6 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,05
Operating Profit Margin	-	-	-	-
Current Ratio	105,5	3,55	44,04	27,15
Quick Ratio	105,5	3,55	44,04	27,15
Equity Ratio	0,97	0,83	0,94	0,92
Gross Profit Margin	-	-	-	-