NORDJORDET BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

−3,04 %

Current Ratio

5,59

Debt-to-Equity Ratio

3,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 253 000	1 978 000	1 989 000	2 360 000
Net Income	−257 000	140 000	576 000	1 018 000
Total Assets	33 949 000	34 447 000	33 581 000	34 021 000
Total Equity	8 452 000	8 709 000	8 570 000	7 993 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 253 000	1 978 000	1 989 000	2 360 000
Expenditure	2 183 000	1 633 000	1 161 000	1 027 000
Operating Profit	69 000	345 000	828 000	1 332 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	329 000	207 000	254 000	318 000
Financial Balance	−326 000	−206 000	−252 000	−314 000
Earnings Before Tax	−257 000	140 000	576 000	1 018 000
Tax	0	0	0	0
Net Income	−257 000	140 000	576 000	1 018 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 502 000	33 521 000	32 912 000	32 912 000
Total Current Assets	447 000	926 000	670 000	1 109 000
Total Assets	33 949 000	34 447 000	33 581 000	34 021 000
Total Retained Equity	8 448 000	8 705 000	8 566 000	7 989 000
Total Equity	8 452 000	8 709 000	8 570 000	7 993 000
Total Long-Term Debt	25 416 000	25 460 000	24 968 000	25 968 000
Total Current Debt	80 000	277 000	44 000	60 000
Total Equity and Debt	33 949 000	34 447 000	33 581 000	34 021 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 253 000	1 978 000	1 989 000	2 360 000
Revenue	2 253 000	1 978 000	1 989 000	2 360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	97 000	74 000	94 000	92 000
Depreciation	19 000	0	0	2 000
Impairment	0	0	0	0
Expenditure	2 183 000	1 633 000	1 161 000	1 027 000
Operating Profit	69 000	345 000	828 000	1 332 000
Financial Income	3 000	1 000	2 000	4 000
Financial Costs	329 000	207 000	254 000	318 000
Financial Balance	−326 000	−206 000	−252 000	−314 000
Dividends	0	0	0	0
Net Income	−257 000	140 000	576 000	1 018 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 502 000	32 912 000	32 912 000	32 912 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	610 000	0	0
Total Tangible Assets	33 502 000	33 521 000	32 912 000	32 912 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 502 000	33 521 000	32 912 000	32 912 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	332 000	844 000	566 000	1 010 000
Total Current Assets	447 000	926 000	670 000	1 109 000
Total Assets	33 949 000	34 447 000	33 581 000	34 021 000
Total Equity	8 452 000	8 709 000	8 570 000	7 993 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	25 416 000	25 460 000	24 968 000	25 968 000
Creditors	64 000	267 000	38 000	45 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	9 000	6 000	14 000
Total Current Debt	80 000	277 000	44 000	60 000
Total Equity and Debt	33 949 000	34 447 000	33 581 000	34 021 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,04 %	1,61 %	6,72 %	12,74 %
Debt-to-Equity Ratio	3,01	2,92	2,91	3,25
Operating Profit Margin	3,06 %	17,44 %	41,63 %	56,44 %
Current Ratio	5,59	3,34	15,23	18,48
Quick Ratio	5,59	3,34	15,23	18,48
Equity Ratio	0,25	0,25	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %