WIGGOS MAT AS

2827 HUNNDALEN

Finances

Share Ownership

Return on Equity

149,79 %

Current Ratio

1,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 544 000	9 476 000	8 985 000	9 025 000
Net Income	1 432 000	1 466 000	1 528 000	1 438 000
Total Assets	3 794 000	3 788 000	3 579 000	3 540 000
Total Equity	956 000	973 000	957 000	929 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 544 000	9 476 000	8 985 000	9 025 000
Expenditure	7 726 000	7 609 000	7 039 000	7 204 000
Operating Profit	1 818 000	1 867 000	1 946 000	1 820 000
Financial Income	26 000	15 000	22 000	30 000
Financial Costs	1 000	0	0	0
Financial Balance	25 000	15 000	22 000	30 000
Earnings Before Tax	1 844 000	1 882 000	1 967 000	1 851 000
Tax	412 000	415 000	439 000	413 000
Net Income	1 432 000	1 466 000	1 528 000	1 438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	107 000	174 000	164 000	226 000
Total Current Assets	3 687 000	3 613 000	3 416 000	3 314 000
Total Assets	3 794 000	3 788 000	3 579 000	3 540 000
Total Retained Equity	258 000	275 000	259 000	231 000
Total Equity	956 000	973 000	957 000	929 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 838 000	2 814 000	2 622 000	2 611 000
Total Equity and Debt	3 794 000	3 788 000	3 579 000	3 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 544 000	9 476 000	8 985 000	9 025 000
Other Income	0	0	0	0
Revenue	9 544 000	9 476 000	8 985 000	9 025 000
Cost of Goods Sold	4 237 000	4 232 000	3 940 000	3 944 000
Salary Costs	2 621 000	2 569 000	2 266 000	2 296 000
Depreciation	68 000	57 000	62 000	68 000
Impairment	0	0	0	0
Expenditure	7 726 000	7 609 000	7 039 000	7 204 000
Operating Profit	1 818 000	1 867 000	1 946 000	1 820 000
Financial Income	26 000	15 000	22 000	30 000
Financial Costs	1 000	0	0	0
Financial Balance	25 000	15 000	22 000	30 000
Dividends	1 450 000	1 450 000	1 500 000	1 400 000
Net Income	1 432 000	1 466 000	1 528 000	1 438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	107 000	174 000	164 000	226 000
Total Tangible Assets	107 000	174 000	164 000	226 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	107 000	174 000	164 000	226 000
Stock	72 000	59 000	86 000	58 000
Total Investments	0	0	0	0
Cash, Bank	3 506 000	3 452 000	3 255 000	3 131 000
Total Current Assets	3 687 000	3 613 000	3 416 000	3 314 000
Total Assets	3 794 000	3 788 000	3 579 000	3 540 000
Total Equity	956 000	973 000	957 000	929 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	179 000	333 000	147 000	238 000
Unpaid Taxes	431 000	326 000	282 000	300 000
Dividends	1 450 000	1 450 000	1 500 000	1 400 000
Other Current Debt	366 000	290 000	254 000	259 000
Total Current Debt	2 838 000	2 814 000	2 622 000	2 611 000
Total Equity and Debt	3 794 000	3 788 000	3 579 000	3 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	149,79 %	150,67 %	159,67 %	154,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,05 %	19,7 %	21,66 %	20,17 %
Current Ratio	1,3	1,28	1,3	1,27
Quick Ratio	1,33	1,31	1,35	1,3
Equity Ratio	0,25	0,26	0,27	0,26
Gross Profit Margin	55,61 %	55,34 %	56,15 %	56,3 %