MAJORSTUEN GARASJEHUS ANS

0382 OSLO

Finances

Share Ownership

Return on Equity

12,38 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	248 000	239 000	236 000	238 000
Net Income	87 000	85 000	−20 000	99 000
Total Assets	885 000	946 000	918 000	954 000
Total Equity	703 000	776 000	791 000	811 000

Income (NOK)	2022	2021	2020	2019
Revenue	248 000	239 000	236 000	238 000
Expenditure	161 000	155 000	256 000	139 000
Operating Profit	87 000	85 000	−20 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	87 000	85 000	−20 000	99 000
Tax	0	0	0	0
Net Income	87 000	85 000	−20 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	801 000	817 000	834 000	851 000
Total Current Assets	84 000	128 000	84 000	103 000
Total Assets	885 000	946 000	918 000	954 000
Total Retained Equity	703 000	776 000	791 000	811 000
Total Equity	703 000	776 000	791 000	811 000
Total Long-Term Debt	93 000	76 000	66 000	60 000
Total Current Debt	89 000	94 000	62 000	84 000
Total Equity and Debt	885 000	946 000	918 000	954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	248 000	239 000	236 000	238 000
Revenue	248 000	239 000	236 000	238 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	17 000	17 000	17 000
Impairment	0	0	0	0
Expenditure	161 000	155 000	256 000	139 000
Operating Profit	87 000	85 000	−20 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	87 000	85 000	−20 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	801 000	817 000	834 000	851 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	801 000	817 000	834 000	851 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	801 000	817 000	834 000	851 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	102 000	84 000	93 000
Total Current Assets	84 000	128 000	84 000	103 000
Total Assets	885 000	946 000	918 000	954 000
Total Equity	703 000	776 000	791 000	811 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	93 000	76 000	66 000	60 000
Creditors	11 000	28 000	12 000	5 000
Unpaid Taxes	44 000	42 000	20 000	43 000
Dividends	0	0	0	0
Other Current Debt	34 000	25 000	31 000	36 000
Total Current Debt	89 000	94 000	62 000	84 000
Total Equity and Debt	885 000	946 000	918 000	954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,38 %	10,95 %	−2,53 %	12,21 %
Debt-to-Equity Ratio	0,13	0,1	0,08	0,07
Operating Profit Margin	35,08 %	35,56 %	−8,47 %	41,6 %
Current Ratio	0,94	1,36	1,35	1,23
Quick Ratio	0,94	1,36	1,35	1,23
Equity Ratio	0,79	0,82	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %