ANS FINNSNES SERVICEBYGG

0369 OSLO

Finances

Share Ownership

Return on Equity

−13,64 %

Current Ratio

4,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	383 000	445 000	439 000	355 000
Net Income	−79 000	184 000	−370 000	−274 000
Total Assets	728 000	842 000	331 000	288 000
Total Equity	579 000	658 000	164 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	383 000	445 000	439 000	355 000
Expenditure	459 000	258 000	806 000	623 000
Operating Profit	−77 000	186 000	−368 000	−267 000
Financial Income	0	0	1 000	0
Financial Costs	2 000	3 000	3 000	7 000
Financial Balance	−2 000	−3 000	−2 000	−7 000
Earnings Before Tax	−79 000	184 000	−370 000	−274 000
Tax	0	0	0	0
Net Income	−79 000	184 000	−370 000	−274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	114 000	133 000	153 000	172 000
Total Current Assets	614 000	709 000	179 000	116 000
Total Assets	728 000	842 000	331 000	288 000
Total Retained Equity	579 000	658 000	164 000	44 000
Total Equity	579 000	658 000	164 000	44 000
Total Long-Term Debt	0	0	0	42 000
Total Current Debt	149 000	184 000	167 000	201 000
Total Equity and Debt	728 000	842 000	331 000	288 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	383 000	445 000	439 000	355 000
Revenue	383 000	445 000	439 000	355 000
Cost of Goods Sold	0	0	0	0
Salary Costs	70 000	61 000	64 000	66 000
Depreciation	19 000	19 000	19 000	0
Impairment	0	0	0	19 000
Expenditure	459 000	258 000	806 000	623 000
Operating Profit	−77 000	186 000	−368 000	−267 000
Financial Income	0	0	1 000	0
Financial Costs	2 000	3 000	3 000	7 000
Financial Balance	−2 000	−3 000	−2 000	−7 000
Dividends	0	0	0	0
Net Income	−79 000	184 000	−370 000	−274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	114 000	133 000	153 000	172 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	114 000	133 000	153 000	172 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	114 000	133 000	153 000	172 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	705 000	73 000	114 000
Total Current Assets	614 000	709 000	179 000	116 000
Total Assets	728 000	842 000	331 000	288 000
Total Equity	579 000	658 000	164 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	42 000
Creditors	0	0	0	0
Unpaid Taxes	6 000	17 000	1 000	18 000
Dividends	0	0	0	0
Other Current Debt	143 000	167 000	166 000	183 000
Total Current Debt	149 000	184 000	167 000	201 000
Total Equity and Debt	728 000	842 000	331 000	288 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,64 %	27,96 %	−225,61 %	−622,73 %
Debt-to-Equity Ratio	0	0	0	0,95
Operating Profit Margin	−20,1 %	41,8 %	−83,83 %	−75,21 %
Current Ratio	4,12	3,85	1,07	0,58
Quick Ratio	4,12	3,85	1,07	0,58
Equity Ratio	0,8	0,78	0,5	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %