NORDVEST REVISJON AS

6490 EIDE

Finances

Share Ownership

Return on Equity

2,04 %

Current Ratio

47,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	167 000	229 000	98 000
Net Income	22 000	119 000	93 000	49 000
Total Assets	1 099 000	1 243 000	1 106 000	914 000
Total Equity	1 076 000	1 054 000	935 000	842 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	167 000	229 000	98 000
Expenditure	78 000	18 000	115 000	40 000
Operating Profit	21 000	149 000	114 000	58 000
Financial Income	7 000	3 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	3 000	5 000	4 000
Earnings Before Tax	28 000	153 000	119 000	62 000
Tax	6 000	34 000	26 000	14 000
Net Income	22 000	119 000	93 000	49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 099 000	1 243 000	1 106 000	914 000
Total Assets	1 099 000	1 243 000	1 106 000	914 000
Total Retained Equity	976 000	954 000	835 000	742 000
Total Equity	1 076 000	1 054 000	935 000	842 000
Total Long-Term Debt	0	0	25 000	25 000
Total Current Debt	23 000	189 000	146 000	47 000
Total Equity and Debt	1 099 000	1 243 000	1 106 000	914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	167 000	229 000	98 000
Other Income	0	0	0	0
Revenue	99 000	167 000	229 000	98 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	0	111 000	28 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	78 000	18 000	115 000	40 000
Operating Profit	21 000	149 000	114 000	58 000
Financial Income	7 000	3 000	5 000	4 000
Financial Costs	0	0	0	0
Financial Balance	7 000	3 000	5 000	4 000
Dividends	0	0	0	0
Net Income	22 000	119 000	93 000	49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	961 000	1 165 000	1 021 000	846 000
Total Current Assets	1 099 000	1 243 000	1 106 000	914 000
Total Assets	1 099 000	1 243 000	1 106 000	914 000
Total Equity	1 076 000	1 054 000	935 000	842 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	25 000	25 000
Creditors	0	0	0	0
Unpaid Taxes	0	59 000	3 000	31 000
Dividends	0	0	0	0
Other Current Debt	0	96 000	117 000	3 000
Total Current Debt	23 000	189 000	146 000	47 000
Total Equity and Debt	1 099 000	1 243 000	1 106 000	914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,04 %	11,29 %	9,95 %	5,82 %
Debt-to-Equity Ratio	0	0	0,03	0,03
Operating Profit Margin	21,21 %	89,22 %	49,78 %	59,18 %
Current Ratio	47,78	6,58	7,58	19,45
Quick Ratio	47,78	6,58	7,58	19,45
Equity Ratio	0,98	0,85	0,85	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %