LANGSLÅGATA BORETTSLAG

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

4,19 %

Current Ratio

329

Debt-to-Equity Ratio

0,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	682 000	639 000	598 000	567 000
Net Income	101 000	93 000	86 000	58 000
Total Assets	3 422 000	3 392 000	3 371 000	3 355 000
Total Equity	2 411 000	2 310 000	2 217 000	2 131 000

Income (NOK)	2022	2021	2020	2019
Revenue	682 000	639 000	598 000	567 000
Expenditure	574 000	542 000	495 000	485 000
Operating Profit	108 000	97 000	103 000	82 000
Financial Income	9 000	9 000	1 000	0
Financial Costs	15 000	12 000	18 000	25 000
Financial Balance	−6 000	−3 000	−17 000	−25 000
Earnings Before Tax	101 000	93 000	86 000	58 000
Tax	0	0	0	0
Net Income	101 000	93 000	86 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 093 000	3 093 000	3 093 000	3 093 000
Total Current Assets	329 000	300 000	278 000	262 000
Total Assets	3 422 000	3 392 000	3 371 000	3 355 000
Total Retained Equity	2 411 000	2 310 000	2 217 000	2 131 000
Total Equity	2 411 000	2 310 000	2 217 000	2 131 000
Total Long-Term Debt	1 010 000	1 081 000	1 154 000	1 223 000
Total Current Debt	1 000	1 000	0	1 000
Total Equity and Debt	3 422 000	3 392 000	3 371 000	3 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	682 000	639 000	598 000	567 000
Revenue	682 000	639 000	598 000	567 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	2 000	2 000	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	574 000	542 000	495 000	485 000
Operating Profit	108 000	97 000	103 000	82 000
Financial Income	9 000	9 000	1 000	0
Financial Costs	15 000	12 000	18 000	25 000
Financial Balance	−6 000	−3 000	−17 000	−25 000
Dividends	0	0	0	0
Net Income	101 000	93 000	86 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 093 000	3 093 000	3 093 000	3 093 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 093 000	3 093 000	3 093 000	3 093 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 093 000	3 093 000	3 093 000	3 093 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	300 000	277 000	258 000
Total Current Assets	329 000	300 000	278 000	262 000
Total Assets	3 422 000	3 392 000	3 371 000	3 355 000
Total Equity	2 411 000	2 310 000	2 217 000	2 131 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 010 000	1 081 000	1 154 000	1 223 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	0	0
Total Current Debt	1 000	1 000	0	1 000
Total Equity and Debt	3 422 000	3 392 000	3 371 000	3 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,19 %	4,03 %	3,88 %	2,72 %
Debt-to-Equity Ratio	0,42	0,47	0,52	0,57
Operating Profit Margin	15,84 %	15,18 %	17,22 %	14,46 %
Current Ratio	329	300	-	262
Quick Ratio	329	300	-	262
Equity Ratio	0,7	0,68	0,66	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %