STENSJORDET BORETTSLAG

0179 OSLO

Finances

Share Ownership

Return on Equity

−0,57 %

Current Ratio

8,67

Debt-to-Equity Ratio

0,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 924 000	1 868 000	1 847 000	1 847 000
Net Income	−72 000	223 000	61 000	−12 000
Total Assets	19 503 000	19 485 000	19 315 000	19 197 000
Total Equity	12 549 000	12 621 000	12 398 000	12 337 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 924 000	1 868 000	1 847 000	1 847 000
Expenditure	2 001 000	1 645 000	1 788 000	1 861 000
Operating Profit	−77 000	222 000	59 000	−14 000
Financial Income	4 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	2 000
Earnings Before Tax	−72 000	223 000	61 000	−12 000
Tax	0	0	0	0
Net Income	−72 000	223 000	61 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 558 000	18 558 000	18 558 000	18 558 000
Total Current Assets	945 000	927 000	757 000	639 000
Total Assets	19 503 000	19 485 000	19 315 000	19 197 000
Total Retained Equity	12 545 000	12 617 000	12 394 000	12 333 000
Total Equity	12 549 000	12 621 000	12 398 000	12 337 000
Total Long-Term Debt	6 845 000	6 845 000	6 845 000	6 845 000
Total Current Debt	109 000	18 000	72 000	15 000
Total Equity and Debt	19 503 000	19 485 000	19 315 000	19 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 924 000	1 868 000	1 847 000	1 847 000
Revenue	1 924 000	1 868 000	1 847 000	1 847 000
Cost of Goods Sold	0	0	0	0
Salary Costs	105 000	105 000	101 000	105 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 001 000	1 645 000	1 788 000	1 861 000
Operating Profit	−77 000	222 000	59 000	−14 000
Financial Income	4 000	1 000	2 000	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	2 000	2 000
Dividends	0	0	0	0
Net Income	−72 000	223 000	61 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 558 000	18 558 000	18 558 000	18 558 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 558 000	18 558 000	18 558 000	18 558 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 558 000	18 558 000	18 558 000	18 558 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	861 000	858 000	674 000	576 000
Total Current Assets	945 000	927 000	757 000	639 000
Total Assets	19 503 000	19 485 000	19 315 000	19 197 000
Total Equity	12 549 000	12 621 000	12 398 000	12 337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 845 000	6 845 000	6 845 000	6 845 000
Creditors	83 000	2 000	55 000	5 000
Unpaid Taxes	1 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	17 000	17 000	10 000
Total Current Debt	109 000	18 000	72 000	15 000
Total Equity and Debt	19 503 000	19 485 000	19 315 000	19 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,57 %	1,77 %	0,49 %	−0,1 %
Debt-to-Equity Ratio	0,55	0,54	0,55	0,55
Operating Profit Margin	−4 %	11,88 %	3,19 %	−0,76 %
Current Ratio	8,67	51,5	10,51	42,6
Quick Ratio	8,67	51,5	10,51	42,6
Equity Ratio	0,64	0,65	0,64	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %