TRÅSTAD ØST BORETTSLAG

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

7,96 %

Current Ratio

5,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 715 000	1 636 000	1 641 000	1 575 000
Net Income	337 000	361 000	−998 000	66 000
Total Assets	8 706 000	8 563 000	8 488 000	9 768 000
Total Equity	4 234 000	3 897 000	3 536 000	4 534 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 715 000	1 636 000	1 641 000	1 575 000
Expenditure	1 275 000	1 191 000	2 507 000	1 387 000
Operating Profit	440 000	445 000	−866 000	189 000
Financial Income	12 000	13 000	19 000	17 000
Financial Costs	114 000	96 000	152 000	140 000
Financial Balance	−102 000	−83 000	−133 000	−123 000
Earnings Before Tax	337 000	361 000	−998 000	66 000
Tax	0	0	0	0
Net Income	337 000	361 000	−998 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 900 000	7 853 000	7 853 000	7 853 000
Total Current Assets	806 000	709 000	634 000	1 914 000
Total Assets	8 706 000	8 563 000	8 488 000	9 768 000
Total Retained Equity	4 230 000	3 893 000	3 532 000	4 531 000
Total Equity	4 234 000	3 897 000	3 536 000	4 534 000
Total Long-Term Debt	4 242 000	4 549 000	4 859 000	5 142 000
Total Current Debt	143 000	117 000	93 000	92 000
Total Equity and Debt	8 706 000	8 563 000	8 488 000	9 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 715 000	1 636 000	1 641 000	1 575 000
Revenue	1 715 000	1 636 000	1 641 000	1 575 000
Cost of Goods Sold	0	0	0	0
Salary Costs	91 000	93 000	84 000	82 000
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 275 000	1 191 000	2 507 000	1 387 000
Operating Profit	440 000	445 000	−866 000	189 000
Financial Income	12 000	13 000	19 000	17 000
Financial Costs	114 000	96 000	152 000	140 000
Financial Balance	−102 000	−83 000	−133 000	−123 000
Dividends	0	0	0	0
Net Income	337 000	361 000	−998 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 853 000	7 853 000	7 853 000	7 853 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	47 000	0	0	0
Total Tangible Assets	7 900 000	7 853 000	7 853 000	7 853 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 900 000	7 853 000	7 853 000	7 853 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	631 000	568 000	491 000	1 790 000
Total Current Assets	806 000	709 000	634 000	1 914 000
Total Assets	8 706 000	8 563 000	8 488 000	9 768 000
Total Equity	4 234 000	3 897 000	3 536 000	4 534 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 242 000	4 549 000	4 859 000	5 142 000
Creditors	137 000	93 000	84 000	90 000
Unpaid Taxes	0	7 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	17 000	3 000	2 000
Total Current Debt	143 000	117 000	93 000	92 000
Total Equity and Debt	8 706 000	8 563 000	8 488 000	9 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,96 %	9,26 %	−28,22 %	1,46 %
Debt-to-Equity Ratio	1	1,17	1,37	1,13
Operating Profit Margin	25,66 %	27,2 %	−52,77 %	12 %
Current Ratio	5,64	6,06	6,82	20,8
Quick Ratio	5,64	6,06	6,82	20,8
Equity Ratio	0,49	0,46	0,42	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %