MAJOR INVEST AS

0191 OSLO

Finances

Share Ownership

Return on Equity

−27,67 %

Current Ratio

75,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−758 000	594 000	139 000	572 000
Total Assets	2 776 000	3 542 000	4 597 000	4 449 000
Total Equity	2 739 000	3 496 000	4 552 000	4 414 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	94 000	94 000	91 000	137 000
Operating Profit	−94 000	−94 000	−91 000	−137 000
Financial Income	7 000	688 000	232 000	709 000
Financial Costs	670 000	0	2 000	0
Financial Balance	−663 000	688 000	230 000	709 000
Earnings Before Tax	−758 000	594 000	139 000	572 000
Tax	0	0	0	0
Net Income	−758 000	594 000	139 000	572 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 776 000	3 542 000	4 597 000	4 449 000
Total Assets	2 776 000	3 542 000	4 597 000	4 449 000
Total Retained Equity	2 010 000	2 768 000	3 824 000	3 686 000
Total Equity	2 739 000	3 496 000	4 552 000	4 414 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	37 000	46 000	44 000	36 000
Total Equity and Debt	2 776 000	3 542 000	4 597 000	4 449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	57 000	57 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	94 000	94 000	91 000	137 000
Operating Profit	−94 000	−94 000	−91 000	−137 000
Financial Income	7 000	688 000	232 000	709 000
Financial Costs	670 000	0	2 000	0
Financial Balance	−663 000	688 000	230 000	709 000
Dividends	0	1 650 000	0	0
Net Income	−758 000	594 000	139 000	572 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 431 000	3 096 000	4 533 000	4 305 000
Cash, Bank	345 000	446 000	63 000	145 000
Total Current Assets	2 776 000	3 542 000	4 597 000	4 449 000
Total Assets	2 776 000	3 542 000	4 597 000	4 449 000
Total Equity	2 739 000	3 496 000	4 552 000	4 414 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	11 000	10 000	1 000
Unpaid Taxes	4 000	4 000	4 000	4 000
Dividends	0	1 650 000	0	0
Other Current Debt	30 000	30 000	30 000	30 000
Total Current Debt	37 000	46 000	44 000	36 000
Total Equity and Debt	2 776 000	3 542 000	4 597 000	4 449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,67 %	16,99 %	3,05 %	12,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	75,03	77	104,48	123,58
Quick Ratio	75,03	77	104,48	123,58
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	-	-	-	-