TROÅSLIA BORETTSLAG I

5004 BERGEN

Finances

Share Ownership

Return on Equity

−15,94 %

Current Ratio

0,01

Debt-to-Equity Ratio

−6,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 633 000	1 632 000	1 601 000	1 601 000
Net Income	303 000	775 000	−638 000	−3 332 000
Total Assets	10 944 000	10 938 000	9 439 000	9 438 000
Total Equity	−1 901 000	−2 204 000	−2 980 000	−2 342 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 633 000	1 632 000	1 601 000	1 601 000
Expenditure	998 000	641 000	2 001 000	4 692 000
Operating Profit	634 000	991 000	−400 000	−3 090 000
Financial Income	0	0	0	0
Financial Costs	−331 000	−216 000	−238 000	−242 000
Financial Balance	331 000	216 000	238 000	242 000
Earnings Before Tax	303 000	775 000	−638 000	−3 332 000
Tax	0	0	0	0
Net Income	303 000	775 000	−638 000	−3 332 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 938 000	10 938 000	9 438 000	9 438 000
Total Current Assets	6 000	0	1 000	0
Total Assets	10 944 000	10 938 000	9 439 000	9 438 000
Total Retained Equity	−1 904 000	−2 207 000	−2 982 000	−2 344 000
Total Equity	−1 901 000	−2 204 000	−2 980 000	−2 342 000
Total Long-Term Debt	12 047 000	13 124 000	12 144 000	6 021 000
Total Current Debt	798 000	19 000	274 000	5 759 000
Total Equity and Debt	10 944 000	10 938 000	9 439 000	9 438 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 633 000	1 632 000	1 601 000	1 601 000
Revenue	1 633 000	1 632 000	1 601 000	1 601 000
Cost of Goods Sold	0	0	0	0
Salary Costs	88 000	89 000	80 000	101 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	998 000	641 000	2 001 000	4 692 000
Operating Profit	634 000	991 000	−400 000	−3 090 000
Financial Income	0	0	0	0
Financial Costs	−331 000	−216 000	−238 000	−242 000
Financial Balance	331 000	216 000	238 000	242 000
Dividends	0	0	0	0
Net Income	303 000	775 000	−638 000	−3 332 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 938 000	10 938 000	9 438 000	9 438 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 938 000	10 938 000	9 438 000	9 438 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 938 000	10 938 000	9 438 000	9 438 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	6 000	0	1 000	0
Total Assets	10 944 000	10 938 000	9 439 000	9 438 000
Total Equity	−1 901 000	−2 204 000	−2 980 000	−2 342 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 047 000	13 124 000	12 144 000	6 021 000
Creditors	18 000	19 000	274 000	195 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	780 000	0	0	5 564 000
Total Current Debt	798 000	19 000	274 000	5 759 000
Total Equity and Debt	10 944 000	10 938 000	9 439 000	9 438 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,94 %	−35,16 %	21,41 %	142,27 %
Debt-to-Equity Ratio	−6,34	−5,95	−4,08	−2,57
Operating Profit Margin	38,82 %	60,72 %	−24,98 %	−193 %
Current Ratio	0,01	0	0	0
Quick Ratio	0,01	0	0	0
Equity Ratio	−0,17	−0,2	−0,32	−0,25
Gross Profit Margin	100 %	100 %	100 %	100 %