company

BORETTSLAGET MARKVEIEN 7

0179 OSLO

Finances

Share Ownership

Return on Equity

19,77 %

Current Ratio

9,33

Debt-to-Equity Ratio

5,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	905 000	804 000	804 000	737 000
Net Income	170 000	8 000	145 000	173 000
Total Assets	5 718 000	5 657 000	5 733 000	5 791 000
Total Equity	860 000	690 000	682 000	537 000

Income (NOK)	2022	2021	2020	2019
Revenue	905 000	804 000	804 000	737 000
Expenditure	656 000	747 000	595 000	481 000
Operating Profit	249 000	58 000	209 000	256 000
Financial Income	16 000	14 000	14 000	14 000
Financial Costs	94 000	64 000	78 000	98 000
Financial Balance	−78 000	−50 000	−64 000	−84 000
Earnings Before Tax	170 000	8 000	145 000	173 000
Tax	0	0	0	0
Net Income	170 000	8 000	145 000	173 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 130 000	5 147 000	5 164 000	5 097 000
Total Current Assets	588 000	511 000	569 000	694 000
Total Assets	5 718 000	5 657 000	5 733 000	5 791 000
Total Retained Equity	858 000	688 000	680 000	535 000
Total Equity	860 000	690 000	682 000	537 000
Total Long-Term Debt	4 796 000	4 905 000	5 022 000	5 132 000
Total Current Debt	63 000	63 000	29 000	122 000
Total Equity and Debt	5 718 000	5 657 000	5 733 000	5 791 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	905 000	804 000	804 000	737 000
Revenue	905 000	804 000	804 000	737 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	0	17 000	0
Depreciation	17 000	17 000	17 000	0
Impairment	0	0	0	0
Expenditure	656 000	747 000	595 000	481 000
Operating Profit	249 000	58 000	209 000	256 000
Financial Income	16 000	14 000	14 000	14 000
Financial Costs	94 000	64 000	78 000	98 000
Financial Balance	−78 000	−50 000	−64 000	−84 000
Dividends	0	0	0	0
Net Income	170 000	8 000	145 000	173 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 097 000	5 097 000	5 097 000	5 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	33 000	50 000	67 000	0
Total Tangible Assets	5 130 000	5 147 000	5 164 000	5 097 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 130 000	5 147 000	5 164 000	5 097 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	570 000	492 000	549 000	574 000
Total Current Assets	588 000	511 000	569 000	694 000
Total Assets	5 718 000	5 657 000	5 733 000	5 791 000
Total Equity	860 000	690 000	682 000	537 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 796 000	4 905 000	5 022 000	5 132 000
Creditors	57 000	59 000	11 000	114 000
Unpaid Taxes	0	0	7 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	11 000	8 000
Total Current Debt	63 000	63 000	29 000	122 000
Total Equity and Debt	5 718 000	5 657 000	5 733 000	5 791 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,77 %	1,16 %	21,26 %	32,22 %
Debt-to-Equity Ratio	5,58	7,11	7,36	9,56
Operating Profit Margin	27,51 %	7,21 %	26 %	34,74 %
Current Ratio	9,33	8,11	19,62	5,69
Quick Ratio	9,33	8,11	19,62	5,69
Equity Ratio	0,15	0,12	0,12	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English