MURGÅRDENE BORETTSLAG

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

38,77 %

Current Ratio

55,12

Debt-to-Equity Ratio

2,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 184 000	1 177 000	1 149 000	1 153 000
Net Income	518 000	567 000	276 000	−119 000
Total Assets	4 662 000	4 309 000	3 935 000	3 839 000
Total Equity	1 336 000	818 000	251 000	−25 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 184 000	1 177 000	1 149 000	1 153 000
Expenditure	640 000	593 000	818 000	1 210 000
Operating Profit	544 000	585 000	331 000	−57 000
Financial Income	12 000	9 000	2 000	1 000
Financial Costs	38 000	27 000	57 000	63 000
Financial Balance	−26 000	−18 000	−55 000	−62 000
Earnings Before Tax	518 000	567 000	276 000	−119 000
Tax	0	0	0	0
Net Income	518 000	567 000	276 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 347 000	2 347 000	2 347 000	2 347 000
Total Current Assets	2 315 000	1 962 000	1 588 000	1 492 000
Total Assets	4 662 000	4 309 000	3 935 000	3 839 000
Total Retained Equity	1 336 000	818 000	251 000	−25 000
Total Equity	1 336 000	818 000	251 000	−25 000
Total Long-Term Debt	3 283 000	3 472 000	3 661 000	3 832 000
Total Current Debt	42 000	19 000	23 000	33 000
Total Equity and Debt	4 662 000	4 309 000	3 935 000	3 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 184 000	1 177 000	1 149 000	1 153 000
Revenue	1 184 000	1 177 000	1 149 000	1 153 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	11 000	11 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	640 000	593 000	818 000	1 210 000
Operating Profit	544 000	585 000	331 000	−57 000
Financial Income	12 000	9 000	2 000	1 000
Financial Costs	38 000	27 000	57 000	63 000
Financial Balance	−26 000	−18 000	−55 000	−62 000
Dividends	0	0	0	0
Net Income	518 000	567 000	276 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 347 000	2 347 000	2 347 000	2 347 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 347 000	2 347 000	2 347 000	2 347 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 347 000	2 347 000	2 347 000	2 347 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 305 000	1 947 000	1 573 000	1 487 000
Total Current Assets	2 315 000	1 962 000	1 588 000	1 492 000
Total Assets	4 662 000	4 309 000	3 935 000	3 839 000
Total Equity	1 336 000	818 000	251 000	−25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 283 000	3 472 000	3 661 000	3 832 000
Creditors	14 000	8 000	1 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	11 000	22 000	28 000
Total Current Debt	42 000	19 000	23 000	33 000
Total Equity and Debt	4 662 000	4 309 000	3 935 000	3 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,77 %	69,32 %	109,96 %	476 %
Debt-to-Equity Ratio	2,46	4,24	14,59	−153,28
Operating Profit Margin	45,95 %	49,7 %	28,81 %	−4,94 %
Current Ratio	55,12	103,26	69,04	45,21
Quick Ratio	55,12	103,26	69,04	45,21
Equity Ratio	0,29	0,19	0,06	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %