CHRISTAL AS

0777 OSLO

Finances

Return on Equity

−10,05 %

Current Ratio

415,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 220 000	3 070 000	218 000	363 000
Total Assets	22 146 000	23 869 000	20 762 000	20 524 000
Total Equity	22 093 000	23 812 000	20 742 000	20 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	365 000	317 000	138 000	123 000
Operating Profit	−366 000	−318 000	−138 000	−123 000
Financial Income	475 000	3 814 000	356 000	486 000
Financial Costs	2 328 000	426 000	0	0
Financial Balance	−1 853 000	3 388 000	356 000	486 000
Earnings Before Tax	−2 220 000	3 070 000	218 000	363 000
Tax	0	0	0	0
Net Income	−2 220 000	3 070 000	218 000	363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	103 000	307 000	1 600 000	1 325 000
Total Current Assets	22 043 000	23 562 000	19 162 000	19 199 000
Total Assets	22 146 000	23 869 000	20 762 000	20 524 000
Total Retained Equity	20 932 000	23 152 000	20 081 000	19 863 000
Total Equity	22 093 000	23 812 000	20 742 000	20 524 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	57 000	21 000	0
Total Equity and Debt	22 146 000	23 869 000	20 762 000	20 524 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	4 000	1 000	1 000
Depreciation	5 000	6 000	6 000	1 000
Impairment	0	0	0	0
Expenditure	365 000	317 000	138 000	123 000
Operating Profit	−366 000	−318 000	−138 000	−123 000
Financial Income	475 000	3 814 000	356 000	486 000
Financial Costs	2 328 000	426 000	0	0
Financial Balance	−1 853 000	3 388 000	356 000	486 000
Dividends	0	0	0	0
Net Income	−2 220 000	3 070 000	218 000	363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	12 000	18 000
Total Tangible Assets	0	5 000	12 000	18 000
Total Fiancial Fixed Assets	103 000	301 000	1 588 000	1 307 000
Total Fixed Assets	103 000	307 000	1 600 000	1 325 000
Stock	0	0	0	0
Total Investments	15 086 000	15 119 000	3 387 000	0
Cash, Bank	6 826 000	7 460 000	15 772 000	19 199 000
Total Current Assets	22 043 000	23 562 000	19 162 000	19 199 000
Total Assets	22 146 000	23 869 000	20 762 000	20 524 000
Total Equity	22 093 000	23 812 000	20 742 000	20 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	10 000	17 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	28 000	47 000	4 000	0
Total Current Debt	53 000	57 000	21 000	0
Total Equity and Debt	22 146 000	23 869 000	20 762 000	20 524 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,05 %	12,89 %	1,05 %	1,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	415,91	413,37	912,48	-
Quick Ratio	415,91	413,37	912,48	-
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-