HÅSEN BORETTSLAG

6600 SUNNDALSØRA

Finances

Share Ownership

Return on Equity

0,53 %

Current Ratio

94,36

Debt-to-Equity Ratio

0,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 682 000	1 547 000	1 413 000	1 413 000
Net Income	30 000	−53 000	−38 000	−17 000
Total Assets	7 228 000	7 199 000	7 263 000	7 279 000
Total Equity	5 638 000	5 608 000	5 660 000	5 699 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 682 000	1 547 000	1 413 000	1 413 000
Expenditure	1 676 000	1 622 000	1 458 000	1 433 000
Operating Profit	6 000	−75 000	−45 000	−19 000
Financial Income	24 000	22 000	7 000	3 000
Financial Costs	0	0	0	0
Financial Balance	24 000	22 000	7 000	3 000
Earnings Before Tax	30 000	−53 000	−38 000	−17 000
Tax	0	0	0	0
Net Income	30 000	−53 000	−38 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 907 000	5 907 000	5 907 000	5 907 000
Total Current Assets	1 321 000	1 292 000	1 356 000	1 372 000
Total Assets	7 228 000	7 199 000	7 263 000	7 279 000
Total Retained Equity	5 638 000	5 608 000	5 660 000	5 699 000
Total Equity	5 638 000	5 608 000	5 660 000	5 699 000
Total Long-Term Debt	1 576 000	1 576 000	1 576 000	1 576 000
Total Current Debt	14 000	15 000	26 000	3 000
Total Equity and Debt	7 228 000	7 199 000	7 263 000	7 279 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 682 000	1 547 000	1 413 000	1 413 000
Revenue	1 682 000	1 547 000	1 413 000	1 413 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	26 000	20 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 676 000	1 622 000	1 458 000	1 433 000
Operating Profit	6 000	−75 000	−45 000	−19 000
Financial Income	24 000	22 000	7 000	3 000
Financial Costs	0	0	0	0
Financial Balance	24 000	22 000	7 000	3 000
Dividends	0	0	0	0
Net Income	30 000	−53 000	−38 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 907 000	5 907 000	5 907 000	5 907 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 907 000	5 907 000	5 907 000	5 907 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 907 000	5 907 000	5 907 000	5 907 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 319 000	1 283 000	1 345 000	1 366 000
Total Current Assets	1 321 000	1 292 000	1 356 000	1 372 000
Total Assets	7 228 000	7 199 000	7 263 000	7 279 000
Total Equity	5 638 000	5 608 000	5 660 000	5 699 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 576 000	1 576 000	1 576 000	1 576 000
Creditors	0	0	8 000	1 000
Unpaid Taxes	0	12 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	14 000	3 000	8 000	3 000
Total Current Debt	14 000	15 000	26 000	3 000
Total Equity and Debt	7 228 000	7 199 000	7 263 000	7 279 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,53 %	−0,95 %	−0,67 %	−0,3 %
Debt-to-Equity Ratio	0,28	0,28	0,28	0,28
Operating Profit Margin	0,36 %	−4,85 %	−3,18 %	−1,34 %
Current Ratio	94,36	86,13	52,15	457,33
Quick Ratio	94,36	86,13	52,15	457,33
Equity Ratio	0,78	0,78	0,78	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %