RAMFJORD EIENDOM AS

9011 TROMSØ

Finances

Share Ownership

Return on Equity

4,47 %

Current Ratio

3,3

Debt-to-Equity Ratio

5,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	400 000	338 000	290 000	304 000
Net Income	20 000	−51 000	−151 000	45 000
Total Assets	2 993 000	2 941 000	2 997 000	3 019 000
Total Equity	447 000	501 000	552 000	703 000

Income (NOK)	2022	2021	2020	2019
Revenue	400 000	338 000	290 000	304 000
Expenditure	320 000	386 000	464 000	216 000
Operating Profit	79 000	−48 000	−175 000	88 000
Financial Income	3 000	1 000	0	0
Financial Costs	56 000	18 000	18 000	31 000
Financial Balance	−53 000	−17 000	−18 000	−31 000
Earnings Before Tax	26 000	−65 000	−193 000	57 000
Tax	6 000	−14 000	−42 000	13 000
Net Income	20 000	−51 000	−151 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 617 000	2 731 000	2 844 000	2 780 000
Total Current Assets	376 000	210 000	153 000	239 000
Total Assets	2 993 000	2 941 000	2 997 000	3 019 000
Total Retained Equity	247 000	301 000	352 000	503 000
Total Equity	447 000	501 000	552 000	703 000
Total Long-Term Debt	2 433 000	2 392 000	2 403 000	2 209 000
Total Current Debt	114 000	48 000	42 000	107 000
Total Equity and Debt	2 993 000	2 941 000	2 997 000	3 019 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	400 000	338 000	290 000	304 000
Revenue	400 000	338 000	290 000	304 000
Cost of Goods Sold	14 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	113 000	113 000	112 000	96 000
Impairment	0	0	0	0
Expenditure	320 000	386 000	464 000	216 000
Operating Profit	79 000	−48 000	−175 000	88 000
Financial Income	3 000	1 000	0	0
Financial Costs	56 000	18 000	18 000	31 000
Financial Balance	−53 000	−17 000	−18 000	−31 000
Dividends	0	0	0	0
Net Income	20 000	−51 000	−151 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 493 000	2 589 000	2 685 000	2 780 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	125 000	142 000	160 000	0
Total Tangible Assets	2 617 000	2 731 000	2 844 000	2 780 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 617 000	2 731 000	2 844 000	2 780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	151 000	205 000	54 000	66 000
Total Current Assets	376 000	210 000	153 000	239 000
Total Assets	2 993 000	2 941 000	2 997 000	3 019 000
Total Equity	447 000	501 000	552 000	703 000
Short-Term Group Debt	96 000	0	0	0
Total Long-Term Debt	2 433 000	2 392 000	2 403 000	2 209 000
Creditors	17 000	12 000	14 000	36 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	21 000	28 000	30 000
Total Current Debt	114 000	48 000	42 000	107 000
Total Equity and Debt	2 993 000	2 941 000	2 997 000	3 019 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,47 %	−10,18 %	−27,36 %	6,4 %
Debt-to-Equity Ratio	5,44	4,77	4,35	3,14
Operating Profit Margin	19,75 %	−14,2 %	−60,34 %	28,95 %
Current Ratio	3,3	4,38	3,64	2,23
Quick Ratio	3,3	4,38	3,64	2,23
Equity Ratio	0,15	0,17	0,18	0,23
Gross Profit Margin	96,5 %	100 %	100 %	100 %