FOLKETS HUS STORD SA

5411 STORD

Finances

Share Ownership

Return on Equity

1,51 %

Current Ratio

4,69

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	663 000	564 000	537 000	502 000
Net Income	23 000	6 000	−30 000	−36 000
Total Assets	3 431 000	3 518 000	3 587 000	3 660 000
Total Equity	1 522 000	1 500 000	1 494 000	1 523 000

Income (NOK)	2022	2021	2020	2019
Revenue	663 000	564 000	537 000	502 000
Expenditure	591 000	514 000	518 000	487 000
Operating Profit	72 000	51 000	19 000	15 000
Financial Income	0	0	0	0
Financial Costs	40 000	41 000	43 000	44 000
Financial Balance	−40 000	−41 000	−43 000	−44 000
Earnings Before Tax	32 000	11 000	−23 000	−29 000
Tax	9 000	5 000	7 000	7 000
Net Income	23 000	6 000	−30 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 187 000	3 291 000	3 420 000	3 551 000
Total Current Assets	244 000	227 000	167 000	109 000
Total Assets	3 431 000	3 518 000	3 587 000	3 660 000
Total Retained Equity	−1 478 000	−1 500 000	−1 506 000	−1 477 000
Total Equity	1 522 000	1 500 000	1 494 000	1 523 000
Total Long-Term Debt	1 857 000	1 964 000	2 070 000	2 124 000
Total Current Debt	52 000	55 000	23 000	13 000
Total Equity and Debt	3 431 000	3 518 000	3 587 000	3 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	663 000	564 000	537 000	502 000
Revenue	663 000	564 000	537 000	502 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	104 000	129 000	131 000	131 000
Impairment	0	0	0	0
Expenditure	591 000	514 000	518 000	487 000
Operating Profit	72 000	51 000	19 000	15 000
Financial Income	0	0	0	0
Financial Costs	40 000	41 000	43 000	44 000
Financial Balance	−40 000	−41 000	−43 000	−44 000
Dividends	0	0	0	0
Net Income	23 000	6 000	−30 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 187 000	3 291 000	3 420 000	3 551 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 187 000	3 291 000	3 420 000	3 551 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 187 000	3 291 000	3 420 000	3 551 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	233 000	212 000	164 000	83 000
Total Current Assets	244 000	227 000	167 000	109 000
Total Assets	3 431 000	3 518 000	3 587 000	3 660 000
Total Equity	1 522 000	1 500 000	1 494 000	1 523 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 857 000	1 964 000	2 070 000	2 124 000
Creditors	26 000	35 000	8 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	15 000	8 000	4 000
Total Current Debt	52 000	55 000	23 000	13 000
Total Equity and Debt	3 431 000	3 518 000	3 587 000	3 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,51 %	0,4 %	−2,01 %	−2,36 %
Debt-to-Equity Ratio	1,22	1,31	1,39	1,39
Operating Profit Margin	10,86 %	9,04 %	3,54 %	2,99 %
Current Ratio	4,69	4,13	7,26	8,38
Quick Ratio	4,69	4,13	7,26	8,38
Equity Ratio	0,44	0,43	0,42	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %