PRINTBROKER AS

1407 VINTERBRO

Finances

Share Ownership

Return on Equity

47,29 %

Current Ratio

3,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 129 000	6 027 000	5 112 000	4 543 000
Net Income	1 779 000	1 495 000	1 145 000	1 025 000
Total Assets	4 984 000	4 396 000	3 761 000	3 139 000
Total Equity	3 762 000	2 483 000	1 988 000	1 843 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 129 000	6 027 000	5 112 000	4 543 000
Expenditure	3 856 000	4 113 000	3 651 000	3 240 000
Operating Profit	2 273 000	1 915 000	1 461 000	1 303 000
Financial Income	9 000	4 000	7 000	12 000
Financial Costs	1 000	3 000	0	1 000
Financial Balance	8 000	1 000	7 000	11 000
Earnings Before Tax	2 281 000	1 917 000	1 468 000	1 314 000
Tax	502 000	422 000	323 000	289 000
Net Income	1 779 000	1 495 000	1 145 000	1 025 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	190 000	72 000	91 000	29 000
Total Current Assets	4 794 000	4 324 000	3 669 000	3 110 000
Total Assets	4 984 000	4 396 000	3 761 000	3 139 000
Total Retained Equity	3 662 000	2 383 000	1 888 000	1 743 000
Total Equity	3 762 000	2 483 000	1 988 000	1 843 000
Total Long-Term Debt	10 000	2 000	0	0
Total Current Debt	1 212 000	1 912 000	1 773 000	1 297 000
Total Equity and Debt	4 984 000	4 396 000	3 761 000	3 139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 129 000	6 027 000	5 101 000	4 511 000
Other Income	0	0	10 000	32 000
Revenue	6 129 000	6 027 000	5 112 000	4 543 000
Cost of Goods Sold	2 735 000	3 067 000	2 538 000	2 140 000
Salary Costs	672 000	673 000	691 000	678 000
Depreciation	24 000	19 000	30 000	72 000
Impairment	0	0	0	0
Expenditure	3 856 000	4 113 000	3 651 000	3 240 000
Operating Profit	2 273 000	1 915 000	1 461 000	1 303 000
Financial Income	9 000	4 000	7 000	12 000
Financial Costs	1 000	3 000	0	1 000
Financial Balance	8 000	1 000	7 000	11 000
Dividends	500 000	0	1 000 000	500 000
Net Income	1 779 000	1 495 000	1 145 000	1 025 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	190 000	72 000	91 000	27 000
Total Tangible Assets	190 000	72 000	91 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	190 000	72 000	91 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 615 000	3 791 000	3 457 000	2 438 000
Total Current Assets	4 794 000	4 324 000	3 669 000	3 110 000
Total Assets	4 984 000	4 396 000	3 761 000	3 139 000
Total Equity	3 762 000	2 483 000	1 988 000	1 843 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	2 000	0	0
Creditors	32 000	158 000	172 000	309 000
Unpaid Taxes	97 000	274 000	138 000	107 000
Dividends	500 000	0	1 000 000	500 000
Other Current Debt	89 000	60 000	142 000	85 000
Total Current Debt	1 212 000	1 912 000	1 773 000	1 297 000
Total Equity and Debt	4 984 000	4 396 000	3 761 000	3 139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,29 %	60,21 %	57,6 %	55,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,09 %	31,77 %	28,58 %	28,68 %
Current Ratio	3,96	2,26	2,07	2,4
Quick Ratio	3,96	2,26	2,07	2,4
Equity Ratio	0,75	0,56	0,53	0,59
Gross Profit Margin	55,38 %	49,11 %	50,35 %	52,89 %