TROND HEDLAND AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

4 %

Current Ratio

8,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 031 000	1 552 000	1 229 000	1 223 000
Net Income	108 000	78 000	164 000	240 000
Total Assets	3 070 000	2 923 000	2 772 000	2 570 000
Total Equity	2 699 000	2 592 000	2 513 000	2 350 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 031 000	1 552 000	1 229 000	1 223 000
Expenditure	1 761 000	1 603 000	1 107 000	1 051 000
Operating Profit	269 000	−51 000	122 000	172 000
Financial Income	3 000	128 000	68 000	20 000
Financial Costs	103 000	9 000	0	−93 000
Financial Balance	−100 000	119 000	68 000	113 000
Earnings Before Tax	169 000	67 000	190 000	285 000
Tax	62 000	−11 000	26 000	44 000
Net Income	108 000	78 000	164 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	11 000	0	0
Total Current Assets	3 070 000	2 912 000	2 772 000	2 570 000
Total Assets	3 070 000	2 923 000	2 772 000	2 570 000
Total Retained Equity	2 599 000	2 492 000	2 413 000	2 250 000
Total Equity	2 699 000	2 592 000	2 513 000	2 350 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	371 000	331 000	258 000	217 000
Total Equity and Debt	3 070 000	2 923 000	2 772 000	2 570 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 031 000	1 552 000	1 229 000	1 223 000
Other Income	0	0	0	0
Revenue	2 031 000	1 552 000	1 229 000	1 223 000
Cost of Goods Sold	177 000	140 000	101 000	124 000
Salary Costs	1 326 000	1 239 000	811 000	745 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 761 000	1 603 000	1 107 000	1 051 000
Operating Profit	269 000	−51 000	122 000	172 000
Financial Income	3 000	128 000	68 000	20 000
Financial Costs	103 000	9 000	0	−93 000
Financial Balance	−100 000	119 000	68 000	113 000
Dividends	0	0	0	0
Net Income	108 000	78 000	164 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	11 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	11 000	0	0
Stock	0	0	0	0
Total Investments	2 405 000	2 130 000	49 000	1 255 000
Cash, Bank	439 000	673 000	2 577 000	1 200 000
Total Current Assets	3 070 000	2 912 000	2 772 000	2 570 000
Total Assets	3 070 000	2 923 000	2 772 000	2 570 000
Total Equity	2 699 000	2 592 000	2 513 000	2 350 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 000
Creditors	0	16 000	34 000	19 000
Unpaid Taxes	168 000	157 000	118 000	77 000
Dividends	0	0	0	0
Other Current Debt	153 000	159 000	77 000	79 000
Total Current Debt	371 000	331 000	258 000	217 000
Total Equity and Debt	3 070 000	2 923 000	2 772 000	2 570 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 %	3,01 %	6,53 %	10,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,24 %	−3,29 %	9,93 %	14,06 %
Current Ratio	8,27	8,8	10,74	11,84
Quick Ratio	8,27	8,8	10,74	11,84
Equity Ratio	0,88	0,89	0,91	0,91
Gross Profit Margin	91,29 %	90,98 %	91,78 %	89,86 %