company

VONHEIM BORETTSLAG

6800 FØRDE

Finances

Share Ownership

Return on Equity

2,08 %

Current Ratio

1,52

Debt-to-Equity Ratio

0,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	903 000	900 000	900 000	855 000
Net Income	30 000	65 000	88 000	169 000
Total Assets	2 155 000	2 113 000	2 252 000	2 003 000
Total Equity	1 443 000	1 413 000	1 348 000	1 261 000

Income (NOK)	2022	2021	2020	2019
Revenue	903 000	900 000	900 000	855 000
Expenditure	872 000	834 000	804 000	674 000
Operating Profit	31 000	66 000	96 000	182 000
Financial Income	4 000	7 000	2 000	2 000
Financial Costs	6 000	8 000	10 000	14 000
Financial Balance	−2 000	−1 000	−8 000	−12 000
Earnings Before Tax	29 000	65 000	96 000	182 000
Tax	0	0	0	0
Net Income	30 000	65 000	88 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 876 000	1 876 000	1 876 000	1 876 000
Total Current Assets	279 000	237 000	376 000	127 000
Total Assets	2 155 000	2 113 000	2 252 000	2 003 000
Total Retained Equity	1 441 000	1 411 000	1 346 000	1 258 000
Total Equity	1 443 000	1 413 000	1 348 000	1 261 000
Total Long-Term Debt	528 000	649 000	771 000	735 000
Total Current Debt	184 000	50 000	132 000	7 000
Total Equity and Debt	2 155 000	2 113 000	2 252 000	2 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	900 000	900 000	0	0
Other Income	3 000	0	900 000	855 000
Revenue	903 000	900 000	900 000	855 000
Cost of Goods Sold	0	0	0	0
Salary Costs	62 000	60 000	0	31 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	872 000	834 000	804 000	674 000
Operating Profit	31 000	66 000	96 000	182 000
Financial Income	4 000	7 000	2 000	2 000
Financial Costs	6 000	8 000	10 000	14 000
Financial Balance	−2 000	−1 000	−8 000	−12 000
Dividends	0	0	0	0
Net Income	30 000	65 000	88 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 876 000	1 876 000	1 876 000	1 876 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 876 000	1 876 000	1 876 000	1 876 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 876 000	1 876 000	1 876 000	1 876 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	169 000	156 000	301 000	22 000
Total Current Assets	279 000	237 000	376 000	127 000
Total Assets	2 155 000	2 113 000	2 252 000	2 003 000
Total Equity	1 443 000	1 413 000	1 348 000	1 261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	528 000	649 000	771 000	735 000
Creditors	138 000	31 000	113 000	1 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	43 000	19 000	19 000	6 000
Total Current Debt	184 000	50 000	132 000	7 000
Total Equity and Debt	2 155 000	2 113 000	2 252 000	2 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,08 %	4,6 %	6,53 %	13,4 %
Debt-to-Equity Ratio	0,37	0,46	0,57	0,58
Operating Profit Margin	3,43 %	7,33 %	10,67 %	21,29 %
Current Ratio	1,52	4,74	2,85	18,14
Quick Ratio	1,52	4,74	2,85	18,14
Equity Ratio	0,67	0,67	0,6	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English