STIFTELSEN BIRI TRYGDEBOLIGER

2836 BIRI

Finances

Share Ownership

Return on Equity

4,81 %

Current Ratio

30,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 312 000	1 300 000	1 316 000	1 307 000
Net Income	200 000	−36 000	174 000	5 000
Total Assets	4 194 000	4 012 000	4 155 000	3 989 000
Total Equity	4 157 000	3 957 000	3 993 000	3 820 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 312 000	1 300 000	1 316 000	1 307 000
Expenditure	1 120 000	1 343 000	1 147 000	1 307 000
Operating Profit	193 000	−42 000	168 000	0
Financial Income	7 000	7 000	8 000	8 000
Financial Costs	0	1 000	2 000	3 000
Financial Balance	7 000	6 000	6 000	5 000
Earnings Before Tax	200 000	−36 000	174 000	5 000
Tax	0	0	0	0
Net Income	200 000	−36 000	174 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 054 000	3 157 000	3 260 000	3 367 000
Total Current Assets	1 140 000	855 000	895 000	622 000
Total Assets	4 194 000	4 012 000	4 155 000	3 989 000
Total Retained Equity	3 957 000	3 757 000	3 793 000	3 620 000
Total Equity	4 157 000	3 957 000	3 993 000	3 820 000
Total Long-Term Debt	0	0	116 000	146 000
Total Current Debt	37 000	55 000	45 000	23 000
Total Equity and Debt	4 194 000	4 012 000	4 155 000	3 989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 312 000	1 300 000	1 316 000	1 307 000
Revenue	1 312 000	1 300 000	1 316 000	1 307 000
Cost of Goods Sold	0	0	0	0
Salary Costs	188 000	176 000	143 000	109 000
Depreciation	104 000	103 000	107 000	112 000
Impairment	0	0	0	0
Expenditure	1 120 000	1 343 000	1 147 000	1 307 000
Operating Profit	193 000	−42 000	168 000	0
Financial Income	7 000	7 000	8 000	8 000
Financial Costs	0	1 000	2 000	3 000
Financial Balance	7 000	6 000	6 000	5 000
Dividends	0	0	0	0
Net Income	200 000	−36 000	174 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 054 000	3 157 000	3 260 000	3 363 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	4 000
Total Tangible Assets	3 054 000	3 157 000	3 260 000	3 367 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 054 000	3 157 000	3 260 000	3 367 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 140 000	855 000	901 000	610 000
Total Current Assets	1 140 000	855 000	895 000	622 000
Total Assets	4 194 000	4 012 000	4 155 000	3 989 000
Total Equity	4 157 000	3 957 000	3 993 000	3 820 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	116 000	146 000
Creditors	4 000	18 000	14 000	0
Unpaid Taxes	0	12 000	16 000	11 000
Dividends	0	0	0	0
Other Current Debt	33 000	25 000	16 000	12 000
Total Current Debt	37 000	55 000	45 000	23 000
Total Equity and Debt	4 194 000	4 012 000	4 155 000	3 989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,81 %	−0,91 %	4,36 %	0,13 %
Debt-to-Equity Ratio	0	0	0,03	0,04
Operating Profit Margin	14,71 %	−3,23 %	12,77 %	0 %
Current Ratio	30,81	15,55	19,89	27,04
Quick Ratio	30,81	15,55	19,89	27,04
Equity Ratio	0,99	0,99	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %