ELVEVEGEN 10 EIENDOM AS

3550 GOL

Finances

Share Ownership

Return on Equity

163,92 %

Current Ratio

0,81

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 177 000	3 952 000	3 872 000	3 810 000
Net Income	3 103 000	2 901 000	2 857 000	2 756 000
Total Assets	6 084 000	5 829 000	5 759 000	5 609 000
Total Equity	1 893 000	1 898 000	1 900 000	1 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 177 000	3 952 000	3 872 000	3 810 000
Expenditure	287 000	289 000	312 000	343 000
Operating Profit	3 890 000	3 662 000	3 559 000	3 466 000
Financial Income	88 000	58 000	103 000	67 000
Financial Costs	0	0	0	0
Financial Balance	88 000	58 000	103 000	67 000
Earnings Before Tax	3 978 000	3 720 000	3 663 000	3 534 000
Tax	875 000	818 000	806 000	777 000
Net Income	3 103 000	2 901 000	2 857 000	2 756 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 858 000	2 959 000	3 052 000	3 144 000
Total Current Assets	3 226 000	2 870 000	2 707 000	2 465 000
Total Assets	6 084 000	5 829 000	5 759 000	5 609 000
Total Retained Equity	393 000	398 000	400 000	390 000
Total Equity	1 893 000	1 898 000	1 900 000	1 890 000
Total Long-Term Debt	205 000	206 000	207 000	204 000
Total Current Debt	3 986 000	3 725 000	3 652 000	3 515 000
Total Equity and Debt	6 084 000	5 829 000	5 759 000	5 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 177 000	3 952 000	3 872 000	3 810 000
Revenue	4 177 000	3 952 000	3 872 000	3 810 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	101 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	287 000	289 000	312 000	343 000
Operating Profit	3 890 000	3 662 000	3 559 000	3 466 000
Financial Income	88 000	58 000	103 000	67 000
Financial Costs	0	0	0	0
Financial Balance	88 000	58 000	103 000	67 000
Dividends	0	0	0	0
Net Income	3 103 000	2 901 000	2 857 000	2 756 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 858 000	2 959 000	3 052 000	3 144 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 858 000	2 959 000	3 052 000	3 144 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 858 000	2 959 000	3 052 000	3 144 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 092 000	252 000	452 000	703 000
Total Current Assets	3 226 000	2 870 000	2 707 000	2 465 000
Total Assets	6 084 000	5 829 000	5 759 000	5 609 000
Total Equity	1 893 000	1 898 000	1 900 000	1 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	205 000	206 000	207 000	204 000
Creditors	2 000	3 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 985 000	3 722 000	3 649 000	3 513 000
Total Current Debt	3 986 000	3 725 000	3 652 000	3 515 000
Total Equity and Debt	6 084 000	5 829 000	5 759 000	5 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	163,92 %	152,85 %	150,37 %	145,82 %
Debt-to-Equity Ratio	0,11	0,11	0,11	0,11
Operating Profit Margin	93,13 %	92,66 %	91,92 %	90,97 %
Current Ratio	0,81	0,77	0,74	0,7
Quick Ratio	0,81	0,77	0,74	0,7
Equity Ratio	0,31	0,33	0,33	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %