BYGGMESTER SIGBJØRN SANDE AS

5919 FREKHAUG

Finances

Share Ownership

Return on Equity

21,71 %

Current Ratio

1,94

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 222 000	5 270 000	9 821 000	8 224 000
Net Income	236 000	552 000	321 000	775 000
Total Assets	2 091 000	2 295 000	3 365 000	7 011 000
Total Equity	1 087 000	890 000	416 000	946 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 222 000	5 270 000	9 821 000	8 224 000
Expenditure	1 930 000	4 560 000	9 410 000	7 235 000
Operating Profit	293 000	709 000	411 000	989 000
Financial Income	10 000	4 000	6 000	6 000
Financial Costs	0	5 000	2 000	0
Financial Balance	10 000	−1 000	4 000	6 000
Earnings Before Tax	303 000	709 000	415 000	994 000
Tax	67 000	157 000	94 000	219 000
Net Income	236 000	552 000	321 000	775 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	166 000	208 000	270 000	352 000
Total Current Assets	1 925 000	2 087 000	3 094 000	6 659 000
Total Assets	2 091 000	2 295 000	3 365 000	7 011 000
Total Retained Equity	787 000	590 000	116 000	646 000
Total Equity	1 087 000	890 000	416 000	946 000
Total Long-Term Debt	10 000	7 000	10 000	15 000
Total Current Debt	993 000	1 397 000	2 938 000	6 050 000
Total Equity and Debt	2 091 000	2 295 000	3 365 000	7 011 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 222 000	5 270 000	9 821 000	8 224 000
Other Income	0	0	0	0
Revenue	2 222 000	5 270 000	9 821 000	8 224 000
Cost of Goods Sold	651 000	2 253 000	5 837 000	3 661 000
Salary Costs	869 000	1 653 000	2 609 000	2 648 000
Depreciation	42 000	63 000	81 000	80 000
Impairment	0	0	0	0
Expenditure	1 930 000	4 560 000	9 410 000	7 235 000
Operating Profit	293 000	709 000	411 000	989 000
Financial Income	10 000	4 000	6 000	6 000
Financial Costs	0	5 000	2 000	0
Financial Balance	10 000	−1 000	4 000	6 000
Dividends	0	0	0	4 900 000
Net Income	236 000	552 000	321 000	775 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	166 000	208 000	270 000	352 000
Total Tangible Assets	166 000	208 000	270 000	352 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	166 000	208 000	270 000	352 000
Stock	13 000	13 000	88 000	3 712 000
Total Investments	0	0	0	0
Cash, Bank	1 670 000	1 464 000	2 347 000	1 724 000
Total Current Assets	1 925 000	2 087 000	3 094 000	6 659 000
Total Assets	2 091 000	2 295 000	3 365 000	7 011 000
Total Equity	1 087 000	890 000	416 000	946 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 000	7 000	10 000	15 000
Creditors	22 000	45 000	115 000	232 000
Unpaid Taxes	128 000	293 000	458 000	377 000
Dividends	0	0	0	4 900 000
Other Current Debt	791 000	921 000	2 366 000	409 000
Total Current Debt	993 000	1 397 000	2 938 000	6 050 000
Total Equity and Debt	2 091 000	2 295 000	3 365 000	7 011 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,71 %	62,02 %	77,16 %	81,92 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	13,19 %	13,45 %	4,18 %	12,03 %
Current Ratio	1,94	1,49	1,05	1,1
Quick Ratio	1,96	1,51	1,09	2,85
Equity Ratio	0,52	0,39	0,12	0,13
Gross Profit Margin	70,7 %	57,25 %	40,57 %	55,48 %